Delaware |
6770 |
85-1276957 | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification Number) |
Andrew T. Hill, Esq. Ethan P. Lutske, Esq. Richa Sharma, Esq. Wilson Sonsini Goodrich & Rosati, P.C. 650 Page Mill Road Palo Alto, California 94304 (650) 493-9300 |
Ananda Martin, Esq. General Counsel and Corporate Secretary Spire Global, Inc. 8000 Towers Crescent Drive, Suite 1225 Vienna, Virginia 22182 (202) 301-5127 |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
| ||||||||
Title of Each Class of Securities to be Registered |
Amount to be Registered |
Proposed Maximum Offering Price per Share |
Proposed Maximum Aggregate Offering Price (2) |
Amount of Registration Fee | ||||
Class A common stock, par value $0.0001 per share |
61,883,713 (1)(2) |
$12.03 (4) |
$744,461,067.39 (4) |
$81,220.71 | ||||
Warrants to purchase Class A common stock |
6,600,000 |
$ — (5) |
$ — (5) |
$ — (5) | ||||
Class A common stock, par value $0.0001 per share |
18,099,992 (3) |
$11.50 (6) |
$208,149,908.00 (6) |
$22,709.16 | ||||
| ||||||||
|
(1) |
Pursuant to Rule 416(a) of the Securities Act of 1933, as amended (the “Securities Act”), an indeterminable number of additional securities that may be issued to prevent dilution resulting from stock splits, stock dividends or similar transactions are also being registered. |
(2) |
The number of shares of Class A common stock being registered represents the sum of (a) 24,500,000 shares issued in the PIPE Investment (as defined below), (b) 35,306,951 shares issued to parties to the Investor Rights Agreement (as defined below) in connection with the Business Combination (as defined below), and (c) 2,076,762 shares that may become issuable as part of the contingent earnout right to receive a number of shares of Class A common stock equal to the “Per Share Earnout Consideration” of 0.1236, payable in four equal tranches if the trading price of our Class A common stock is greater than or equal to $13.00, $16.00, $19.00, or $22.00 for any 20 trading days within any 30 consecutive trading day period on or prior to February 28, 2026, as adjusted based on the formula set forth in the Business Combination Agreement (as defined below) with respect to the portion of earnout value allocated to holders of the options assumed in connection with the Business Combination (the “Earnout”). |
(3) |
The number of shares of Class A common stock being registered represents the sum (a) 6,600,000 of Class A common stock that are issuable by us upon the exercise of the private placement warrants (as defined herein); and (b) 11,499,992 shares of Class A common stock that are issuable by us upon the exercise of public warrants (as defined herein). |
(4) |
Pursuant to Rule 457(c) under the Securities Act, and solely for the purpose of calculating the registration fee, the proposed maximum offering price per share is $12.03, which is the average of the high and low prices of shares of the Class A common stock on The New York Stock Exchange on September 16, 2021 (such date being within five business days of the date that this Registration Statement was filed with the U.S. Securities and Exchange Commission). |
(5) |
No separate fee due in accordance with Rule 457(g) under the Securities Act. |
(6) |
Calculated pursuant to Rule 457(g) under the Securities Act, based on the exercise price of $11.50 of the warrants. |
1 |
||||
2 |
||||
2 |
||||
3 |
||||
5 |
||||
10 |
||||
64 |
||||
65 |
||||
66 |
||||
84 |
||||
110 |
||||
127 |
||||
133 |
||||
150 |
||||
152 |
||||
157 |
||||
162 |
||||
174 |
||||
181 |
||||
186 |
||||
188 |
||||
188 |
||||
188 |
||||
F-1 |
• | the expected benefits of the Business Combination and our future performance; |
• | changes in our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, and plans; |
• | the implementation, market acceptance, and success of our business model; |
• | the ability to develop new offerings, services, and features and bring them to market in a timely manner and make enhancements to our business; |
• | the quality and effectiveness of our technology and our ability to accurately and effectively use data and engage in predictive analytics; |
• | overall level of consumer demand for our products and offerings; |
• | expectations and timing related to product launches; |
• | expectations of achieving and maintaining profitability; |
• | projections of total addressable markets, market opportunity, and market share; |
• | our ability to acquire data sets, software, equipment, satellite components, and regulatory approvals from third parties; |
• | our ability to expand our products and offerings internationally; |
• | our ability to acquire new businesses or pursue strategic transactions; |
• | our ability to protect patents, trademarks, and other intellectual property rights; |
• | our ability to utilize potential net operating loss carryforwards; |
• | developments and projections relating to our competitors and industries, such as the projected growth in demand for space-based data; |
• | our ability to acquire new customers or obtain renewals, upgrades, or expansions from our existing customers; |
• | our ability to compete with existing and new competitors in existing and new markets and offerings; |
• | our ability to maintain effective internal control over financial reporting and to remedy identified material weaknesses; |
• | the conversion or planned repayment of our debt obligations; |
• | our future capital requirements and sources and uses of cash; |
• | our ability to obtain funding for our operations; |
• | our business, expansion plans, and opportunities; |
• | our expectations regarding regulatory approvals and authorizations; |
• | the expectations regarding the effects of existing and developing laws and regulations, including with respect to regulations around satellites, intellectual property law, and privacy and data protection; |
• | global and domestic economic conditions, including currency exchange rates, and their impact on demand and pricing for our offerings in affected markets; and |
• | the impact of the COVID-19 pandemic, or a similar public health threat, on global capital and financial markets, general economic conditions in the United States, and our business and operations. |
1 |
Lazo, Jeffrey K., et al. “U.S. Economic Sensitivity to Weather Variability.” Bulletin of the American Meteorological Society, vol. 92, no. 6, 2011. |
Issuer |
Spire Global, Inc. (formerly known as NavSight Holdings, Inc.) |
Shares of Class A common stock offered by us |
18, 099,992 |
• | 6,600,000 shares that are issuable by us upon the exercise of the private placement warrants; and |
• | 11, 499,992 shares that are issuable by us upon the exercise of the public warrants |
Shares of Class A common stock outstanding prior to the exercise of all warrants |
133,742,535 shares (as of August 20, 2021) |
Exercise price of warrants |
$11.50 per share |
Use of Proceeds |
We will receive up to an aggregate of approximately $132.2 million from the exercise of the public warrants, assuming the exercise in full of all of the warrants for cash. Unless we inform you otherwise in a prospectus supplement, we intend to use any net proceeds from the exercise of the warrants for general corporate purposes, which may include acquisitions and other business opportunities, capital expenditures and working capital. See “ Use of Proceeds |
Shares of Class A common stock offered by the selling securityholders |
61,883,713 shares, consisting of: |
• | 24,500,000 shares issued in connection with the PIPE Investment; |
• | 35,306,951 shares issued to certain securityholders in connection with the Business Combination; and |
• | 2,076,762 issuable to certain securityholders pursuant to the Earnout. |
Warrants offered by the securityholders |
6,600,000 private placement warrants |
Terms of the offering |
The selling securityholders will determine when and how they will dispose of the shares of Class A common stock and warrants registered under this prospectus for resale. |
Use of proceeds |
We will not receive any proceeds from the sale of shares of Class A common stock or private placement warrants by the selling securityholders. |
Risk Factors |
See the section titled “Risk Factors” and other information included in this prospectus for a discussion of factors that you should consider carefully before deciding to invest in our common stock. |
Market for Class A common stock and warrants |
“SPIR” |
Lock-Up Restrictions |
Our Class A common stock is traded on the NYSE under the symbol “SPIR.” Our public warrants are quoted on the NYSE under the symbol “SPIR.WT” and, after resale, the private placement warrants will also trade under the same ticker symbol as the public warrants Certain of our stockholders are subject to certain restrictions on transfer until the termination of applicable lock-up periods. See the section titled “ Securities Act Restrictions on Resale of our Securities — Lock-Up Restrictions |
• | Our revenue growth rate and financial performance in recent periods may not be indicative of future performance. |
• | We have a history of net losses and may not be able to achieve or maintain profitability in the future. |
• | Our results of operations vary and are unpredictable from period to period, which could cause the market price of our common stock to decline. |
• | The global COVID-19 pandemic has harmed and could continue to harm our business, financial condition, and results of operations. |
• | Satellites use highly complex technology and operate in the harsh environment of space and therefore are subject to significant operational risks, including exposure to space debris and other spacecraft, while in orbit. |
• | Our contracts with government entities are subject to a number of uncertainties. |
• | Our satellites and platform could fail to perform or perform at reduced levels of service because of technological malfunctions, satellite failures or deficiencies, or other performance failures, which would seriously harm our reputation, business, financial condition, and results of operations. |
• | Satellites are subject to construction and launch delays, launch failures, damage or destruction during launch, the occurrence of which can materially and adversely affect our operations. |
• | We face intense competition and could face pricing pressure from, and lose market share to, our competitors, which would adversely affect our business, financial condition, and results of operations. |
• | Rapid and significant technological changes in the satellite industry or the introduction of a new service solution to the market that reduces or eliminates our service performance advantage may harm our business, financial condition, and results of operations. |
• | We may fail to cost-effectively acquire new customers or obtain renewals, upgrades, or expansions from our existing customers, which would adversely affect our business, financial condition, and results of operations. |
• | The markets for our offerings are evolving, and our future success depends on the growth of these markets and our ability to adapt, keep pace, and respond effectively to evolving markets. |
• | We rely on third parties for our supply of certain of our data, equipment, satellite components software, and operational services to manage and operate our business, and any failure or interruption with these third parties could adversely affect our business, financial condition, and results of operations. |
• | We manufacture our satellites in-house at a single manufacturing facility in the United Kingdom. Any impairment to our manufacturing facility could cause us to incur additional costs and delays in the production and launch of our satellites which would materially affect our business, financial condition, and results of operations. |
• | We are dependent on third parties to launch our satellites into space, and any launch delay, malfunction, or failure could have a material adverse impact to our business, financial condition, and results of operations. |
• | We incorporate technology and terrestrial data sets from third parties into our platform, and our inability to maintain rights and access to such technology and data sets would harm our business and results of operations. |
• | The rapidly evolving framework of privacy, data protection, data transfers, or other laws or regulations worldwide may limit the use and adoption of our services and adversely affect our business. |
• | We rely on Amazon Web Services to deliver our platform to our customers, and any disruption of, or interference with, our use of Amazon Web Services could adversely affect our business, financial condition, and results of operations. |
• | Our business is subject to a wide range of laws and regulations, many of which are evolving, and failure to comply with such laws and regulations could harm our business, financial condition, and results of operations. |
• | Our ability to obtain or maintain licensing authorization for our platform is subject to government rules and processes which can cause delays or failures in obtaining authorizations requested. Further, regulators may adopt new rules and regulations which could impose new requirements impacting our business, financial condition, and results of operations . |
• | We are subject to domestic and international governmental export and import controls that would impair our ability to compete in international markets or subject us to liability if we are not in compliance with applicable laws or if we do not secure or maintain the required export authorizations. |
• | We identified material weaknesses in our internal control over financial reporting. If we are unable to remediate these material weaknesses, or if we identify additional material weaknesses in the future or otherwise fail to maintain an effective system of internal controls, it may result in material misstatements of our consolidated financial statements or cause us to fail to meet our periodic reporting obligations, which may adversely affect our business, financial condition, and results of operations. |
• | We have substantial indebtedness under our credit facility and our obligations thereunder may limit our operational flexibility or otherwise adversely affect our financial condition. |
• | The dual class structure of our common stock has the effect of concentrating voting power with the Founders, which will limit an investor’s ability to influence the outcome of important transactions, including a change in control. Additionally, two of the Founders, Peter Platzer and Theresa Condor, are husband and wife, which may further concentrate the influence of the Founders and further limit an investor’s ability to influence the company. |
• | our ability to attract new customers, retain existing customers, and expand the adoption of our platform, particularly to our largest customers; |
• | market acceptance and the level of demand for our platform; |
• | the quality and level of the execution of our business strategy and operating plan; |
• | the effectiveness of our sales and marketing programs; |
• | the competitive conditions in the industry, including consolidation within the industry, strategic initiatives by us or by competitors, or introduction of new services by us or our competitors; |
• | the length of our sales cycle, including the timing of upgrades or renewals; |
• | the cost and availability of components, including any changes to our supply or manufacturing partners; |
• | the volume of sales generated by subscription sales as opposed to project-based services; |
• | service outages or security breaches or incidents and any related occurrences could impact our reputation; |
• | limited availability of appropriate launch windows, satellite damage or destruction during launch, launch failures, incorrect orbital placement of satellites, or losses due to satellites otherwise deorbiting prior to the end of their useful life; |
• | trade protection measures, such as tariffs or duties; |
• | our ability to successfully expand internationally and penetrate key markets; |
• | our ability to develop and respond to new technologies; |
• | increases in and the timing of operating expenses that we may incur to grow our operations and to remain competitive; |
• | pricing pressure as a result of competition or otherwise; |
• | delays in our sales cycle, decreases in sales to new customers, and reductions in upselling and cross-selling to existing customers due to the impact on global business and data spending as a result of the COVID-19 pandemic; |
• | the implementation of cost-saving activities as a result of the COVID-19 pandemic; |
• | the impact and costs, including those with respect to integration, related to the acquisition of businesses, talent, technologies, or intellectual property rights; |
• | changes in the legislative or regulatory environment; |
• | adverse litigation judgments, settlements, or other litigation-related costs; and |
• | general economic conditions in either domestic or international markets, including currency exchange rate fluctuations and geopolitical uncertainty and instability. |
• | negatively impacting global data spending, which has adversely affected demand and may continue to adversely affect demand for our platform, caused potential customers to delay or forgo purchases of project-based services or subscriptions to our platform, and caused some existing customers to fail to renew subscriptions, defer their renewal, reduce their usage, or fail to expand their usage of our platform within their business; |
• | disrupting our supply chain for the manufacturing and launch of our satellites, delaying our ability to launch new satellites, and limiting our ability to perform maintenance on our ground stations; |
• | slowing our recruiting, hiring, and onboarding processes, and |
• | restricting our sales operations and marketing efforts, including limiting the ability of our sales force to travel to existing customers and potential customers, and reducing the effectiveness of such efforts in some cases. |
• | Mechanical and electrical failures due to manufacturing error or defect, including: |
• | mechanical failures that degrade the functionality of a satellite, such as the failure of solar array panel drive mechanisms, rate gyros, or momentum wheels; |
• | antenna failures and defects that degrade the communications capability of the satellite; |
• | circuit failures that reduce the power output of the solar array panels on the satellites; |
• | failure of the battery cells that power the payload and spacecraft operations during daily solar eclipse periods; |
• | power system failures that result in a shutdown or loss of the satellite; |
• | avionics system failures, including GPS, that degrade or cause loss of the satellite; |
• | altitude control system failures that degrade or cause the inoperability of the satellite; |
• | transmitter or receiver failures that degrade or cause the inability of the satellite to communicate with our ground stations; |
• | communications system failures that affect overall system capacity; |
• | satellite computer or processor re-boots or failures that impair or cause the inoperability of the satellites; and |
• | radio frequency interference emitted internally or externally from the spacecraft affecting the communication links. |
• | Equipment degradation during the satellite’s lifetime, including: |
• | degradation of the batteries’ ability to accept a full charge; |
• | degradation of solar array panels due to radiation; |
• | general degradation resulting from operating in the harsh space environment, such as from solar flares; |
• | degradation or failure of reaction wheels; |
• | degradation of the thermal control surfaces; |
• | degradation and/or corruption of memory devices; and |
• | system failures that degrade the ability to reposition the satellite. |
• | Deficiencies of control or communications software, including: |
• | failure of the charging algorithm that may damage the satellite’s batteries; |
• | problems with the communications functions of the satellite; |
• | limitations on the satellite’s digital signal processing capability that limit satellite communications capacity; and |
• | problems with the fault control mechanisms embedded in the satellite. |
• | Changes in government administration and national and international priorities, including developments in the geo-political environment and measures implemented in response to the COVID-19 pandemic, could have a significant impact on national or international government spending priorities and the efficient handling of routine contractual matters. These changes could have a negative impact on our business in the future. |
• | Because we contract to supply services to U.S. and foreign governments and their prime and subcontractors, we compete for contracts in a competitive bidding process. We may compete directly with other suppliers or align with a prime or subcontractor competing for a contract. Further, foreign governments may favor their domestic providers when awarding contracts over us. We may not be awarded the contract if the pricing or solution offering is not competitive, either at our level or the prime or subcontractor level. In addition, in the event we are awarded a contract, we are subject to protests by losing bidders of contract awards that can result in the reopening of the bidding process and changes in governmental policies or regulations and other political factors. In addition, we may be subject to multiple rebid requirements over the life of a government program in order to continue to participate in such program, which can result in the loss of the program or significantly reduce our revenue or margin from the program. Government program requirements for more frequent technology refreshes may lead to increased costs and lower long-term revenues. |
• | Terminate existing contracts for convenience with short notice; |
• | Reduce orders under or otherwise modify contracts; |
• | For contracts subject to the Truth in Negotiations Act, reduce the contract price or cost where it was increased because a contractor or subcontractor furnished cost or pricing data during negotiations that was not complete, accurate, and current; |
• | For some contracts, (i) demand a refund, make a forward price adjustment, or terminate a contract for default if a contractor provided inaccurate or incomplete data during the contract negotiation process and (ii) reduce the contract price under triggering circumstances, including the revision of price lists or other documents upon which the contract award was predicated; |
• | Cancel multi-year contracts and related orders if funds for contract performance for any subsequent year become unavailable; |
• | Decline to exercise an option to renew a multi-year contract; |
• | Claim rights in solutions, systems, or technology produced by us, appropriate such work-product for their continued use without continuing to contract for our services, and disclose such work-product to third parties, including other government agencies and our competitors, which could harm our competitive position; |
• | Prohibit future procurement awards with a particular agency due to a finding of organizational conflicts of interest based upon prior related work performed for the agency that would give a contractor an unfair advantage over competing contractors, or the existence of conflicting roles that might bias a contractor’s judgment; |
• | Subject the award of contracts to protest by competitors, which may require the contracting federal agency or department to suspend our performance pending the outcome of the protest and may also result in a requirement to resubmit offers for the contract or in the termination, reduction, or modification of the awarded contract; |
• | Suspend or debar us from doing business with the applicable government; |
• | Demand a set-off of amounts due to us on other contracts to satisfy amounts due to a contract default termination on a specific contract; and |
• | Control or prohibit the export of our services. |
• | We contract with U.S. and international government contractors or directly with the U.S. government on a commercial item basis, eliminating the requirement to disclose and certify cost data. To the extent that there are interpretations or changes in the Federal Acquisition Regulation (the “FAR”) regarding the qualifications necessary to sell commercial items, there could be a material impact on our business and operating results. For example, there have been legislative proposals to narrow the definition of a “commercial item” (as defined in the FAR) or to require cost and pricing data on commercial items that could limit or adversely impact our ability to contract under commercial item terms. Changes could be accelerated due to changes in our mix of business, in Federal regulations, or in the interpretation of Federal regulations, which may subject us to increased oversight by the Defense Contract Audit Agency, for certain of our services. Such changes could also trigger contract coverage under the Cost Accounting Standards (the “CAS”), further impacting our commercial operating model and requiring compliance with a defined set of business systems criteria. Growth in the value of certain of our contracts has increased our compliance burden, requiring us to implement new business systems to comply with such requirements. Failure to comply with applicable CAS requirements could adversely impact our ability to win future CAS-type contracts. |
• | We are subject to the Defense Federal Acquisition Regulation Supplement (the “DFARS”), and the Department of Defense, and other federal cybersecurity requirements, in connection with our defense work for the U.S. government and prime contractors. Amendments to cybersecurity requirements such as through amendments to the FAR or DFARS, may increase our costs or delay the award of contracts if we are unable to certify that we satisfy such cybersecurity requirements. |
• | The U.S. government or a prime contractor customer could require us to relinquish data rights to a product in connection with performing work on a government contract, which could lead to a loss of valuable technology and intellectual property in order to participate in a government program. |
• | The U.S. government or a prime contractor customer could require us to enter into cost reimbursable contracts that could offset our cost efficiency initiatives. |
• | Sales to our U.S. prime defense contractor customers as part of foreign military sales programs combine several different types of risks and uncertainties highlighted above, including risks related to |
government contracts, risks related to defense contracts, timing and budgeting of foreign governments, and approval from the U.S. and foreign governments related to the programs, all of which may be impacted by macroeconomic and geopolitical factors outside of our control. |
• | We may need to invest additional capital to build out higher level security infrastructure at certain of our facilities to win contracts related to government programs with higher level security requirements. Failure to invest in such infrastructure may limit our ability to obtain new contracts with such government programs. |
• | We face risks associated with bid protests, in which our competitors could challenge the contracts we have obtained, or suspension, debarment, or similar ineligibility from serving government customers. |
• | We have certain contracts which were awarded to us as part of the U.S. federal government’s small business program. As our revenue grows, we may be deemed to be “other than small,” which could reduce our eligibility for proposal opportunities or reduce our ability to secure new contracts. |
• | greater name recognition, longer operating histories, and larger customer bases; |
• | larger sales and marketing budgets and resources; |
• | broader distribution and established relationships with suppliers, manufacturers, and customers; |
• | greater customer support resources; |
• | greater resources to make acquisitions and enter into strategic partnerships; |
• | lower labor and research and development costs; |
• | larger and more mature intellectual property rights portfolios; and |
• | substantially greater financial, technical, and other resources. |
• | greater difficulty in enforcing contracts and managing collections in countries where our recourse may be more limited, as well as longer collection periods; |
• | higher costs of doing business internationally, including costs incurred in establishing and maintaining office space and equipment for our international operations; |
• | differing labor regulations, especially in the European Union (“EU”), where labor laws may be more favorable to employees; |
• | greater risks of unexpected changes in regulatory practices, tariffs, trade disputes, and tax laws and treaties, particularly due to the United Kingdom’s exit from the EU pursuant to Article 50 of the Treaty on European Union; |
• | challenges inherent to efficiently recruiting and retaining talented and capable employees in foreign countries and maintaining our company culture and employee programs across all of our offices; |
• | fluctuations in exchange rates between the U.S. dollar and foreign currencies in markets where we do business; |
• | management communication and integration problems resulting from language and cultural differences and geographic dispersion; |
• | difficulties in penetrating new markets due to established and entrenched competitors; |
• | difficulties in developing services that are tailored to the needs of local customers; |
• | lack of local acceptance, recognition, or knowledge of our brand and services; |
• | unavailability of or difficulties in establishing relationships with local customers; |
• | significant investments, including the development, deployment, and maintenance of dedicated facilities in certain countries with laws that require such facilities to be installed and operated within their jurisdiction to connect the traffic coming to and from their territory; |
• | difficulties in obtaining required regulatory or other governmental approvals; |
• | costs associated with language localization of our platform; |
• | risks associated with trade restrictions and foreign legal requirements, including any importation, certification, and localization of our platform that may be required in foreign countries; |
• | greater risk of unexpected changes in regulatory requirements, tariffs and tax laws, trade laws, export quotas, customs duties, treaties, and other trade restrictions; |
• | costs of compliance with foreign laws and regulations and the risks and costs of non-compliance with such laws and regulations, including, but not limited to data privacy, data protection, and data security regulations, particularly in the EU; |
• | compliance with anti-bribery laws, including, without limitation, the U.S. Foreign Corrupt Practices Act of 1977, as amended (the “FCPA”), the U.S. Travel Act, and the UK Bribery Act 2010, violations of which could lead to significant fines, penalties, and collateral consequences for us; |
• | risks relating to the implementation of exchange controls, including restrictions promulgated by the Office of Foreign Assets Control (“OFAC”), and other similar trade protection regulations and measures; |
• | heightened risk of unfair or corrupt business practices in certain geographies and of improper or fraudulent sales arrangements that may impact our financial condition and result in restatements of, or irregularities in, financial statements; |
• | the uncertainty of protection for intellectual property rights in some countries; |
• | exposure to regional or global public health issues, such as the recent outbreak of the COVID-19 pandemic, and to travel restrictions and other measures undertaken by governments in response to such issues; |
• | general economic and political conditions in these foreign markets, including political and economic instability in some countries; |
• | foreign exchange controls or tax regulations that might prevent us from repatriating cash earned outside the United States; and |
• | double taxation of our international earnings and potentially adverse tax consequences due to changes in the tax laws of the United States or the foreign jurisdictions in which we operate. |
• | unanticipated costs or liabilities associated with the acquisition, including claims related to the acquired company, our offerings, or technology; |
• | incurrence of acquisition-related expenses, which would be recognized as a current period expense; |
• | inability to generate sufficient revenue to offset acquisition or investment costs; |
• | inability to maintain relationships with customers and partners of the acquired business; |
• | challenges with incorporating acquired technology and rights into our platform and maintaining quality and security standards consistent with our brand; |
• | inability to identify security vulnerabilities in acquired technology prior to integration with our technology and platform; |
• | inability to achieve anticipated synergies or unanticipated difficulty with integration into our corporate culture; |
• | delays in customer purchases due to uncertainty related to any acquisition; |
• | the need to integrate or implement additional controls, procedures, and policies; |
• | challenges caused by distance, language, and cultural differences; |
• | harm to our existing business relationships with business partners and customers as a result of the acquisition; |
• | potential loss of key employees; |
• | use of resources that are needed in other parts of our business and diversion of management and employee resources; |
• | inability to recognize acquired deferred revenue in accordance with our revenue recognition policies; and |
• | use of substantial portions of our available cash or the incurrence of debt to consummate the acquisition. |
• | investigations, enforcement actions, orders, and sanctions; |
• | mandatory changes to our global satellite system; |
• | disgorgement of profits, fines, and damages; |
• | civil and criminal penalties or injunctions; |
• | claims for damages by our customers; |
• | termination of contracts; |
• | loss of intellectual property rights; and |
• | temporary or permanent debarment from sales to government organizations. |
(i) | We did not design and maintain an effective risk assessment process at a precise enough level to identify new and evolving risks of material misstatement in our financial statements. Specifically, changes to existing controls or the implementation of new controls have not been sufficient to respond to changes to the risks of material misstatement in the financial statements; |
(ii) | We did not design and maintain effective controls over the segregation of duties related to journal entries and account reconciliations. Specifically, certain personnel have the ability to both (a) create and post journal entries within our general ledger system, and (b) prepare and review account reconciliations; |
(iii) | We did not design and maintain effective controls related to the identification of and accounting for certain non-routine, unusual or complex transactions, including the proper application of GAAP of such transactions. Specifically, we did not design and maintain controls to timely identify and account for warrant instruments. This material weakness resulted in the restatement of the previously issued financial statements of NavSight related to adjustments to warrant liabilities and equity. |
(iv) | We did not design and maintain effective controls over certain information technology (“IT”) general controls for information systems that are relevant to the preparation of our financial statements. Specifically, we did not design and maintain: |
(a) | user access controls to ensure appropriate segregation of duties and that adequately restrict user and privileged access to financial applications, programs, and data to appropriate company personnel; |
(b) | program change management controls for our financial systems to ensure that IT program and data changes affecting financial IT applications and underlying accounting records are identified, tested, authorized, and implemented appropriately; and |
(c) | testing and approval controls for program development to ensure that new software development is aligned with business and IT requirements. |
(i) | hiring additional accounting and IT personnel, to bolster our reporting, technical accounting, and IT capabilities; |
(ii) | establishing appropriate authorities and responsibilities, including segregation of duties, in pursuit of our financial reporting objectives; |
(iii) | engaging a third party to assist in designing and implementing controls, including controls to ensure appropriate segregation of duties related to journal entries and account reconciliations; |
(iv) | designing and implementing controls to timely identify and account for non-routine, unusual or complex transactions, including controls over the preparation and review of accounting memoranda addressing these matters; |
(v) | designing and implementing a formal risk assessment process to identify and evaluate changes in our business and the impact on our internal controls; and |
(vi) | designing and implementing IT general controls, including controls over the review and update of user access rights and privileges, change management, and program development approvals and testing. |
• | make it difficult for us to pay other obligations; |
• | increase our cost of borrowing from other sources; |
• | make it difficult to obtain favorable terms for any necessary future financing for working capital, capital expenditures, investments, acquisitions, debt service requirements, or other purposes; |
• | restrict us from making acquisitions or cause us to make divestitures or similar transactions; |
• | adversely affect our liquidity and result in a material adverse effect on our financial condition upon repayment of the indebtedness; |
• | require us to dedicate a substantial portion of our cash flow from operations to service and repay the indebtedness, reducing the amount of cash flow available for other purposes; |
• | limit our ability to hire or properly support our infrastructure which could have adverse impact on revenue, margins and overall financial performance; |
• | increase our vulnerability to adverse economic conditions; |
• | place us at a competitive disadvantage compared to our less leveraged competitors; and |
• | limit our flexibility in planning for and reacting to changes in our business. |
• | incur additional indebtedness; |
• | create or incur liens; |
• | engage in consolidations, amalgamations, mergers, liquidations, dissolutions or dispositions; |
• | sell, transfer or otherwise dispose of assets; |
• | pay dividends and distributions on, or purchase, redeem, defease, or otherwise acquire or retire for value, our capital stock; |
• | make acquisitions, investments, loans (including guarantees), advances, or capital contributions; and |
• | engage in certain intercompany transactions and other transactions with affiliates. |
• | a dual-class common stock structure, which provides the Founders with the ability to determine or significantly influence the outcome of matters requiring stockholder approval, even if they own significantly less than a majority of the shares of outstanding common stock; |
• | our board of directors is classified into three classes of directors with staggered three-year terms and directors will only able to be removed from office for cause; |
• | authorizing “blank check” preferred stock, which could be issued by our board of directors without stockholder approval and may contain voting, liquidation, dividend, and other rights superior to our common stock; |
• | limiting the liability of, and providing indemnification to, our directors and officers; |
• | prohibiting cumulative voting in the election of directors; |
• | providing that vacancies on our board of directors may be filled only by majority of directors then in office, including those who have so resigned, of our board of directors, even though less than a quorum; |
• | prohibiting the ability of our stockholders to call special meetings; |
• | establishing an advance notice procedure for stockholder proposals to be brought before an annual meeting, including proposed nominations of persons for election to our board of directors; and |
• | specifying that special meetings of our stockholders can be called only by a majority of our board of directors, the chairperson of our board of directors, or our president. |
• | actual or anticipated fluctuations in our quarterly financial results or the quarterly financial results of companies perceived to be similar to us; |
• | the perceived benefits of the Business Combination failing to meet the expectations of investors or securities analysts; |
• | changes in the market’s expectations about our operating results; |
• | success of competitors; |
• | our operating results failing to meet the expectation of securities analysts or investors in a particular period; |
• | changes in financial estimates and recommendations by securities analysts concerning us or the satellite data and analytics industry in general; |
• | operating and share price performance of other companies that investors deem comparable to us; |
• | our ability to bring our services and technologies to market on a timely basis, or at all; |
• | changes in laws and regulations affecting our business; |
• | our ability to meet compliance requirements; |
• | commencement of, or involvement in, litigation involving us; |
• | changes in our capital structure, such as future issuances of securities or the incurrence of additional debt; |
• | the volume of shares of our common stock available for public sale; |
• | any major change in our board of directors or management; |
• | sales of substantial amounts of shares of our common stock by our directors, executive officers, or significant stockholders or the perception that such sales could occur; and |
• | general economic and political conditions such as recessions, interest rates, fuel prices, international currency fluctuations, and acts of war or terrorism. |
• | The Other Transaction, as described and defined below; and |
• | The Merger, the PIPE Investment and the other events contemplated by the Business Combination Agreement. |
• | Spire executed an agreement for the FP Term Loan in April 2021, in the aggregate principal amount of $70,000, which was funded in May 2021. As part of the transaction, Spire issued to FP 573,176 shares of Spire Common Stock. Additionally, the FP Lenders had the option to elect to convert a portion of their specified contractual return into common stock of Spire immediately preceding the closing of the merger with NavSight, at a conversion price specified in the FP Term Loan agreement by submitting a notice to convert on or prior to the funding date in May 2021, (the “Conversion Election”). If the FP Lenders had exercised the Conversion Election, and Spire did not elect to repay outstanding principal amount of the FP Term Loan at the closing of the merger with NavSight, then the interest rate would |
have increased to 9% per annum. However, the FP Lenders did not make the Conversion Election and therefore the interest rate would have decreased to 4% per annum upon the closing of the merger with NavSight under the original terms of the FP Term Loan agreement. At the date of the FP Term Loan agreement, this contingent interest feature was determined to be an embedded derivative asset of $8,922 with an associated debt premium recorded. |
• | In the unaudited pro forma condensed combined financial information, the Other Transaction represents an amendment to the FP Term Loan executed on August 5, 2021 between Spire and the FP Lenders (the “FP Amendment”). The FP Amendment waived the instance of the noncompliance with provisions for the timely notification of the Spire’s election to add accrued unpaid interest as of June 30, 2021 to the outstanding principal. The FP Lenders also waived any interest that would have applied as a result of the noncompliance as well as waiving any future prepayment penalty, which under the original terms of the FP Term Loan agreement varied between $17,500 and $49,000 based on the timing and circumstances of the repayment. The FP Amendment also reinstated the previously expired Conversion Election, FP exercised its Conversion Election prior to the Effective Time to convert a portion of their specified contractual return and received 873,942 shares of Spire Common Stock. The FP Amendment resulted in a modification of the FP Term Loan which will be recognized in the third quarter of 2021. The financial statement impacts of the FP Amendment are reflected herein as the “Other Transaction”. Note that while the originally granted shares of 573,176 and the additional 873,942 shares were excluded from the Per Share Closing Consideration calculation (as shown below), they have been converted to New Spire Class A shares at the Effective Time. Consequently, the 573,176 shares issued in May and the 873,942 shares issued in August were converted at the Per Share Closing Consideration of 1.7058 of New Spire Class A Common Stock. |
• | the reverse capitalization between NavSight and Spire, whereby 1,979,515 shares of NavSight Class A Common Stock convert to New Spire Class A Common Stock; |
• | the conversion of 5,750,000 shares of NavSight Class B Common Stock to NavSight Class A Common Stock; |
• | the issuance and sale of 24,500,000 shares of NavSight Class A Common Stock at a purchase price of $10.00 per share resulting in gross proceeds of $245,000, less $7,000 of transaction costs, pursuant to the PIPE Investment; |
• | the conversion of each share of Spire Capital Stock, including shares of Spire Capital Stock issued pursuant to the conversion of the 2019 and 2021 Spire Notes and the Spire Warrants immediately prior to Closing into a number of shares of New Spire Class A Common Stock equal to the Per Share Closing Consideration of 1.7058, as described further below; |
• | the purchase by the Founders of 12,058,614 shares of New Spire Class B Common Stock, which was equal to the number of shares of New Spire Class A Common Stock that each Founder received at Closing; and |
• | the Earnout Consideration of 7,300,800 shares, as described further below. |
• | The following historical financial statements of NavSight: (a) the historical audited financial statements of NavSight as of December 31, 2020 and for the period from May 29, 2020 (inception) through December 31, 2020, as restated, included elsewhere in this prospectus and (b) the historical unaudited condensed financial statements of NavSight as of and for the three and six months ended June 30, 2021 and for the period from May 29, 2020 (inception) through June 30, 2020 included elsewhere in this prospectus; |
• | the unaudited condensed consolidated financial statements of Spire as of June 30, 2021 and for the six months ended June 30, 2021 and 2020 included elsewhere in this prospectus and the historical audited consolidated financial statements of Spire as of and for the year ended December 31, 2020 and the related notes, which are included in this prospectus; and |
• | other information relating to NavSight and Spire contained in this prospectus. |
• | Spire’s existing stockholders had the greatest voting interest in the combined entity with 86.7% majority interest; |
• | Certain of Spire’s existing directors and individuals designated by, or representing, Spire stockholders constituted a majority of the initial New Spire Board following the Closing; |
• | Spire’s former senior management team comprised the majority of the senior management of New Spire; |
• | New Spire utilizes Spire’s headquarters; |
• | NavSight assumed the name Spire Global, Inc.; and |
• | Spire was the larger entity based on revenue, had a larger employee base, and has substantive business operations. |
Spire Share Information as of August 13, 2021 |
Shares |
|||
Common Stock (including Spire Founders) |
10,824,245 | (1) | ||
Series A Preferred Stock |
12,671,911 | |||
Series B Preferred Stock |
4,869,754 | |||
Series C Preferred Stock |
7,592,402 | |||
Spire Warrants |
1,397,173 | |||
Spire Notes |
21,711,021 | |||
|
|
|||
Shares Subject to Per Share Closing Consideration |
59,066,506 | |||
Vested Options |
5,711,885 | |||
|
|
|||
Fully Diluted Shares |
64,778,391 | |||
|
|
|||
Vested and Unvested Options Outstanding |
12,287,275 | |||
|
|
|||
Spire Founders Common Stock (included above) |
7,019,975 | |||
Spire Founders Series A Preferred Stock (included above) |
49,210 | |||
|
|
|||
Total Spire Founders Common and Preferred Stock |
7,069,185 | |||
|
|
(1) |
Excludes 1,447,118 shares of Spire Common Stock related to the FP Term Loan. |
Per Share Closing Consideration Calculation | ||||||
Closing Consideration (Shares) |
110,500,000 | |||||
Price of Parent Shares |
$ | 10.00 | ||||
Fully Diluted Shares |
64,778,391 | |||||
Per Share Closing Consideration |
1.7058 | 110,500,000 divided by Fully Diluted Shares | ||||
Value of Per Share Consideration |
$ | 17.06 | Per Share Closing Consideration times $10.00 |
Number of Shares |
% Ownership |
Number of Votes |
% Votes |
|||||||||||||
New Spire Class A shares issued in merger to Spire excluding Spire Founders shares and FP Shares |
86,985,913 | 65.1 | % | 86,985,913 | 35.9 | % | ||||||||||
New Spire Class A shares issued to Spire Founders (1) |
12,058,614 | 9.0 | % | 12,058,614 | 5.0 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total New Spire Class A shares issued in merger (2) |
99,044,527 | 74.1 | % | 99,044,527 | 40.9 | % | ||||||||||
New Spire Class A shares issued to PIPE investors |
24,500,000 | 18.3 | % | 24,500,000 | 10.1 | % | ||||||||||
New Spire Class A public shares |
1,979,515 | 1.5 | % | 1,979,515 | 0.8 | % | ||||||||||
New Spire Class A shares issued to FP (3) |
2,468,493 | 1.8 | % | 2,468,493 | 1.0 | % | ||||||||||
New Spire Class B shares issued to Spire Founders (4) |
12,058,614 | 0.0 | % | 108,527,526 | 44.8 | % | ||||||||||
NavSight Class B converted to New Spire Class A shares |
5,750,000 | 4.3 | % | 5,750,000 | 2.4 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
New Spire Class A and B shares outstanding |
145,801,149 | 100.0 | % | 242,270,061 | 100.0 | % | ||||||||||
|
|
|
|
|
|
|
|
(1) | Total Spire Founders Common and Preferred Stock of 7,069,185 shares converted at 1.7058. |
(2) | 58,063,388 Shares Subject to Per Share Closing Consideration (excludes EIB warrants that were not exercised) converted at 1.7058. |
(3) | 1,447,118 Spire shares granted to FP converted at 1.7058. |
(4) | New Spire Class B Common Stock will carry nine votes per share, will not have dividend rights, will be entitled to receive a maximum of $0.0001 per share of New Spire Class B Common Stock upon liquidation, will be subject to certain additional restrictions on transfer, and will be subject to forfeiture in certain circumstances. |
New Spire Class A shares |
99,044,527 | |||
New Spire Class B shares |
12,058,614 | |||
New Spire Class A shares issued to FP |
2,468,493 | |||
Merger Consideration |
113,571,634 | |||
Warrants Outstanding |
1,551,932 | |||
Options Outstanding |
22,463,596 | |||
Earnout Consideration |
7,300,800 | |||
|
|
|||
Shares Potentially issued to Spire |
144,887,962 | |||
|
|
Spire Global, Inc. |
||||||||||||||||||||||||||||
NavSight (Historical) |
Historical |
Other Transaction Adjustments |
Adjusted |
Transaction Accounting Adjustments (Note 2) |
Pro Forma Combined |
|||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||
Current Assets |
||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 402 | $ | 36,221 | $ | — | $ | 36,221 | $ | 230,026 | (B | ) | $ | 266,369 | ||||||||||||||
(210,204 | ) | (C | ) | |||||||||||||||||||||||||
238,000 | (E | ) | ||||||||||||||||||||||||||
(20,027 | ) | (I | ) | |||||||||||||||||||||||||
(8,050 | ) | (J | ) | |||||||||||||||||||||||||
1 | (M | ) | ||||||||||||||||||||||||||
Accounts receivable |
— | 5,285 | — | 5,285 | — | 5,285 | ||||||||||||||||||||||
Contract Asset |
— | 846 | — | 846 | — | 846 | ||||||||||||||||||||||
Prepaid expenses and other current assets |
187 | 5,354 | — | 5,354 | (3,454 | ) | (I | ) | 2,087 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total current assets |
589 | 47,706 | — | 47,706 | 226,292 | 274,587 | ||||||||||||||||||||||
Marketable securities held in Trust Account |
230,026 | — | — | — | (230,026 | ) | (B | ) | — | |||||||||||||||||||
Property and equipment, net |
— | 22,555 | — | 22,555 | — | 22,555 | ||||||||||||||||||||||
Intangible assets, net |
— | 706 | — | 706 | — | 706 | ||||||||||||||||||||||
Restricted Cash, long-term |
— | 13,205 | — | 13,205 | — | 13,205 | ||||||||||||||||||||||
Other Long-term assets |
— | 364 | — | 364 | — | 364 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
$ | 230,615 | $ | 84,536 | $ | — | $ | 84,536 | $ | (3,734 | ) | $ | 311,417 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ (DEFICIT) EQUITY |
||||||||||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||||||||||
Accounts payable and accrued expense |
$ | 1,956 | $ | 2,906 | $ | — | $ | 2,906 | $ | (4,524 | ) | (I | ) | $ | 338 | |||||||||||||
Accrued wages and benefits |
— | 1,738 | — | 1,738 | — | 1,738 | ||||||||||||||||||||||
Long-term debt, current portion |
— | — | — | — | — | — | ||||||||||||||||||||||
Current portion of contract liability |
— | 10,914 | — | 10,914 | — | 10,914 | ||||||||||||||||||||||
Accrued offering costs |
52 | — | — | — | (52 | ) | (I | ) | — |
Spire Global, Inc. |
||||||||||||||||||||||||||||
NavSight (Historical) |
Historical |
Other Transaction Adjustments |
Adjusted |
Transaction Accounting Adjustments (Note 2) |
Pro Forma Combined |
|||||||||||||||||||||||
Other accrued expenses |
— | 4,479 | — | 4,479 | (2,203 | ) | (I | ) | 2,276 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total current liabilities |
2,008 | 20,037 | — | 20,037 | (6,779 | ) | 15,266 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Earnout Consideration |
— | — | — | — | 78,395 | (O | ) | 78,395 | ||||||||||||||||||||
Deferred underwriters’ discount payable |
8,050 | — | — | — | (8,050 | ) | (J | ) | — | |||||||||||||||||||
Long-term debt, non-current |
— | 58,304 | (14,863 | )(A) | 43,441 | — | 43,441 | |||||||||||||||||||||
Convertible notes payable, net |
— | 71,718 | — | 71,718 | (50,068 | ) | (G | ) | — | |||||||||||||||||||
(20,863 | ) | (G | ) | |||||||||||||||||||||||||
(1,622 | ) | (G | ) | |||||||||||||||||||||||||
112 | (G | ) | ||||||||||||||||||||||||||
723 | (G | ) | ||||||||||||||||||||||||||
Deferred income tax liabilities |
— | 319 | — | 319 | — | 319 | ||||||||||||||||||||||
Warrant Liability |
31,232 | — | — | — | — | 31,232 | ||||||||||||||||||||||
Other long-term liabilities |
— | 14,857 | — | 14,857 | — | 14,857 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
41,290 | 165,235 | (14,863 | ) | 150,372 | (8,152 | ) | 183,510 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Class A common stock subject to possible redemption |
184,325 | — | — | — | (184,325 | ) | (C | ) | — | |||||||||||||||||||
Stockholders’ (deficit) equity |
||||||||||||||||||||||||||||
New Spire class A common stock |
— | — | — | — | — | (D | ) | $ | 13 | |||||||||||||||||||
2 | (E | ) | ||||||||||||||||||||||||||
1 | (K | ) | ||||||||||||||||||||||||||
10 | (L | ) | ||||||||||||||||||||||||||
New Spire class B common stock |
— | — | — | — | 1 | (M | ) | 1 | ||||||||||||||||||||
NavSight class A common stock |
— | — | — | — | — | (C | ) | — | ||||||||||||||||||||
— | (D | ) | ||||||||||||||||||||||||||
1 | (K | ) | ||||||||||||||||||||||||||
(1 | ) | (K | ) | |||||||||||||||||||||||||
NavSight class B common stock |
1 | — | — | — | (1 | ) | (K | ) | — | |||||||||||||||||||
Spire Series A preferred stock |
— | 52,809 | — | 52,809 | (52,809 | ) | (H | ) | — | |||||||||||||||||||
Spire Series B preferred stock |
— | 35,228 | — | 35,228 | (35,228 | ) | (H | ) | — | |||||||||||||||||||
Spire Series C preferred stock |
— | 66,113 | — | 66,113 | (66,113 | ) | (H | ) | — | |||||||||||||||||||
Spire common stock |
— | 1 | — | (A) | 1 | — | (F | ) | — | |||||||||||||||||||
2 | (G | ) | ||||||||||||||||||||||||||
3 | (H | ) |
Spire Global, Inc. |
||||||||||||||||||||||||||||
NavSight (Historical) |
Historical |
Other Transaction Adjustments |
Adjusted |
Transaction Accounting Adjustments (Note 2) |
Pro Forma Combined |
|||||||||||||||||||||||
(6 | ) | (L | ) | |||||||||||||||||||||||||
Additional paid-in capital |
23,713 | 23,371 | 14,863 | (A) | 38,234 | (25,879 | ) | (C | ) | 386,029 | ||||||||||||||||||
237,998 | (E | ) | ||||||||||||||||||||||||||
— | (F | ) | ||||||||||||||||||||||||||
70,929 | (G | ) | ||||||||||||||||||||||||||
154,147 | (H | ) | ||||||||||||||||||||||||||
(16,000 | ) | (I | ) | |||||||||||||||||||||||||
(4 | ) | (L | ) | |||||||||||||||||||||||||
(18,714 | ) | (N | ) | |||||||||||||||||||||||||
(78,395 | ) | (O | ) | |||||||||||||||||||||||||
Accumulated other comprehensive loss |
— | (515 | ) | — | (515 | ) | — | (515 | ) | |||||||||||||||||||
Accumulated (deficit) equity |
(18,714 | ) | (257,706 | ) | — | (257,706 | ) | 787 | (G | ) | (257,621 | ) | ||||||||||||||||
(702 | ) | (I | ) | |||||||||||||||||||||||||
18,714 | (N | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total stockholders’ (deficit) equity |
5,000 | (80,699 | ) | 14,863 | (65,836 | ) | 188,743 | 127,907 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities redeemable convertible preferred stock and stockholder’s (deficit) equity |
$ | 230,615 | $ | 84,536 | $ | — | $ | 84,536 | $ | (3,734 | ) | $ | 311,417 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from May 29, 2020 (Inception) through December 31, 2020 Navsight (As Restated) (Historical) |
Legacy Spire (Historical) |
Transaction Accounting Adjustments (Note 2) |
Pro Forma Combined |
|||||||||||||||||
Revenue |
$ | — | $ | 28,490 | $ | — | $ | 28,490 | ||||||||||||
Cost of Revenue |
— | 10,285 | — | 10,285 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Gross Profit |
— | 18,205 | — | 18,205 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
||||||||||||||||||||
Formation and operating costs |
$ | 1,041 | $ | — | $ | — | $ | 1,041 | ||||||||||||
Research and development |
— | 20,751 | — | 20,751 | ||||||||||||||||
Sales and Marketing |
— | 10,279 | — | 10,279 | ||||||||||||||||
General and administrative |
— | 12,520 | 702 | (EE | ) | 13,222 | ||||||||||||||
Loss on satellite deorbit and launch failure |
— | 666 | — | 666 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
1,041 | 44,216 | 702 | 45,959 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss from operations |
(1,041 | ) | (26,011 | ) | (702 | ) | (27,754 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other income (expense) |
||||||||||||||||||||
Interest income |
7 | 54 | (7 | ) | (GG | ) | 54 | |||||||||||||
Interest (expense) |
— | (6,773 | ) | (9,273 | ) | (FF | ) | (11,022 | ) | |||||||||||
5,024 | (HH | ) | ||||||||||||||||||
Other income (expense) |
(7,837 | ) | 626 | — | (7,211 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total Other Income (Expense) |
(7,830 | ) | (6,093 | ) | (4,256 | ) | (18,179 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss before income taxes |
(8,871 | ) | (32,104 | ) | (4,958 | ) | (45,933 | ) | ||||||||||||
Income tax provision |
— | 400 | — | 400 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss |
$ | (8,871 | ) | $ | (32,504 | ) | $ | (4,958 | ) | $ | (46,333 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Weighted average share outstanding of Class A common stock |
20,212,072 | (II | ) | 133,742,535 | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Basic and diluted net loss per share (Class A common stock) |
— | $ | (0.35 | ) | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Basic and diluted weighted average shares outstanding, Class A and B Non-redeemable common stock |
6,920,082 | |||||||||||||||||||
|
|
|||||||||||||||||||
Basic and diluted net loss per share, Class A and B Non-redeemable common stock |
$ | (1.28 | ) | |||||||||||||||||
|
|
|||||||||||||||||||
Weighted average shares outstanding of Spire common stock |
10,323,839 | |||||||||||||||||||
|
|
|||||||||||||||||||
Basic and diluted net loss per share - Spire common stock |
$ | (3.15 | ) | |||||||||||||||||
|
|
NavSight (Historical) |
Legacy Spire (Historical) |
Transaction Accounting Adjustments (Note 2) |
Pro Forma Combined |
|||||||||||||||||
Revenue |
$ | — | $ | 18,829 | $ | — | $ | 18,829 | ||||||||||||
Cost of Revenue |
— | 7,055 | — | 7,055 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Gross Profit |
— | 11,774 | — | 11,774 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
||||||||||||||||||||
Formation and operating costs |
$ | 1,996 | $ | — | $ | — | $ | 1,996 | ||||||||||||
Research and development |
— | 14,109 | — | 14,109 | ||||||||||||||||
Sales and Marketing |
— | 8,795 | — | 8,795 | ||||||||||||||||
General and administrative |
— | 15,290 | — | 15,290 | ||||||||||||||||
Loss on satellite deorbit and launch failure |
— | — | — | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
1,996 | 38,194 | — | 40,190 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss from operations |
(1,996 | ) | (26,420 | ) | — | (28,416 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other income (expense) |
||||||||||||||||||||
Interest income |
19 | 2 | (19 | ) | (BB | ) | 2 | |||||||||||||
Interest (expense) |
— | (5,875 | ) | (3,909 | ) | (AA | ) | (6,339 | ) | |||||||||||
3,445 | (CC | ) | ||||||||||||||||||
Change in warrant liability fair value |
(7,866 | ) | (10,176 | ) | — | (18,042 | ) | |||||||||||||
Other income (expense) |
— | (3,391 | ) | — | (3,391 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total Other Income (Expense) |
(7,847 | ) | (19,440 | ) | (483 | ) | (27,770 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss before income taxes |
(9,843 | ) | (45,860 | ) | (483 | ) | (56,186 | ) | ||||||||||||
Income tax provision |
— | 700 | — | 700 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss |
$ | (9,843 | ) | $ | (46,560 | ) | $ | (483 | ) | $ | (56,886 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Weighted average share outstanding of Class A common stock |
19,106,593 | (DD | ) | 133,742,535 | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Basic and diluted net loss per share (Class A common stock) |
— | $ | (0.43 | ) | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Basic and diluted weighted average shares outstanding, Class A and B Non-redeemable common stock |
9,643,407 | |||||||||||||||||||
|
|
|||||||||||||||||||
Basic and diluted net loss per share, Class A and B Non-redeemable common stock |
$ | (1.02 | ) | |||||||||||||||||
|
|
|||||||||||||||||||
Weighted average shares outstanding of Spire common stock |
10,663,811 | |||||||||||||||||||
|
|
|||||||||||||||||||
Basic and diluted net loss per share - Spire common stock |
$ | (4.37 | ) | |||||||||||||||||
|
|
• | The following historical financial statements of NavSight: (a) the historical audited financial statements of NavSight as of December 31, 2020 and for the period from May 29, 2020 (inception) through December 31, 2020, as restated, included elsewhere in this prospectus and (b) the historical unaudited condensed financial statements of NavSight as of and for the three and six months ended June 30, 2021 and for the period from May 29, 2020 (inception) through June 30, 2020 included elsewhere in this prospectus; |
• | the unaudited condensed consolidated financial statements of Spire as of June 30, 2021 and for the six months ended June 30, 2021 and 2020 included elsewhere in this prospectus and the historical audited consolidated financial statements of Spire as of and for the year ended December 31, 2020 and the related notes, which are included in this prospectus; and |
• | other information relating to NavSight and Spire contained in this prospectus. |
(A) | Consistent with the provisions of the FP Amendment, 873,942 shares of Spire Common Stock par value $0.0001 per share were issued to FP at a conversion price. The fair value of the shares of $14,863 was recognized as a deferred financing cost and additional paid in capital. These shares were then subject to the recapitalization at the exchange ratio (see (L)). |
(B) | Reflects the reclassification of $230,026 of cash and investments held in the Trust Account of NavSight to cash and cash equivalents which became available for general use by New Spire following the Merger. |
(C) | Reflects the redemption of 21,020,485 NavSight Class A Common Stock shares at a redemption price of $10.00 per share based on funds of $230,027 held in the trust account as of August 11, 2021. |
(D) | Reflects the conversion of the remaining 1,979,515 shares of NavSight Class A Common Stock, par value $0.0001 per share, into shares of New Spire Class A Common Stock, par value $0.0001 per share, on a one-to-one-basis. |
(E) | Reflects the gross proceeds of $245,000, less issuance costs of $7,000, from the issuance and sale of 24,500,000 shares of New Spire Class A Common Stock par value $0.0001 per share at $10.00 per share pursuant to the PIPE Investment. |
(F) | Reflects the net exercise of 487,375 equity-classified Spire Warrants issued in conjunction with historical debt financings, for 394,159 shares of Spire Common Stock par value $0.0001 per share (See (L) for conversion into New Spire Class A Common Stock). |
(G) | Reflects the conversion of the Spire Notes issued prior to 2021 with a historical net carrying value of $50,068 (including accrued interest of $7,184) with a conversion rate of 2.480 and the 2021 Spire Notes with a net carrying value of $20,863 (including accrued interest of $863) with a conversion rate of 13.647 into 21,711,021 Spire Common Stock shares par value $0.0001 per share based on the applicable conversion rates. The $723 represents interest accrued from June 30, 2021 to the closing date but included in the carrying value of the Spire Notes for purposes of the conversion calculation. This accrued interest |
and $112 of unamortized issuance costs were written off to accumulated deficit, and offset by an elimination of $1,622 in accrued balloon payment (See (L) for conversion into New Spire Class A Common Stock). |
(H) | Reflects the conversion of all Spire Preferred Stock (12,671,911 shares of Series A preferred, 4,869,754 shares of Series B preferred, and 7,592,402 shares of Series C preferred) into 25,134,067 Spire Common Stock shares pursuant to the conversion rate for such shares of Spire Preferred Stock effective immediately prior to the Closing (See (L) for conversion into New Spire Class A Common Stock). |
(I) | Of the estimated $21,000 in transaction costs, $5,000 relates to costs that are expensed; as such, approximately $16,000 in transaction costs are eliminated against additional paid-in capital. Of the $5,000 in expensed costs, for pro forma purposes $702 is assumed to have been incurred in the year ended December 31, 2020 (see (EE)). The remainder of $4,298 represents costs already expensed as general and administrative costs within Spire’s historical unaudited condensed consolidated statement of operations for the six months ended June 30, 2021. As of June 30, 2021, the unaudited pro forma condensed combined balance sheet reflects (i) the reduction of cash of $(20,027), (ii) removal of $(3,454) of deferred transaction costs from Prepaid expenses and other current assets previously capitalized by Spire as of June 30, 2021, (iii) reduction of $4,524 from Accounts payable and accrued expenses and $2,203 and $52 from Other accrued expenses for transaction costs incurred but not yet paid, (iv) $16,000 to Additional Paid-in Capital for costs directly related to the transaction and (v) $702 to accumulated (deficit) equity for the remaining transaction costs estimated to be incurred which are not subject to be deferred and capitalized as part of the transaction. |
(J) | Reflects an $8,050 cash payment of the deferred underwriters’ discount related to the IPO of NavSight which is due and payable upon the Closing. |
(K) | Reflects the conversion of 5,750,000 shares of NavSight Class B Common Stock par value $0.0001 per share to 5,750,000 shares of NavSight Class A Common Stock par value $0.0001 per share and then to 5,750,000 shares of New Spire Class A Common Stock par value $0.0001 per share at a one-to-one |
(L) | Reflects the recapitalization of equity as a result of the exchange of 10,824,245 shares of Spire Common Stock, 394,159 shares of converted Spire Warrants, 21,711,021 shares of converted Spire Notes, 25,134,067 converted Spire Preferred Stock and 1,447,118 Spire Common Stock issued to FP (total shares of 59,510,610 for 101,513,020 shares of New Spire Class A Common Stock par value $0.0001 per share recapitalized at the Per Share Closing Consideration ratio of 1.7058). |
(M) | Reflects the receipt of $1.206 from Spire Founders in order to exercise their right to purchase 12,058,614 shares of New Spire Class B Common Stock, par value $0.0001 per share. Prior to Closing, the Spire Founders held 7,069,185 shares of Spire Capital Stock, par value $0.0001 per share, which was recapitalized to 12,058,614 shares of New Spire Class A Common Stock par value $0.0001 per share. The Spire Founders purchased shares of New Spire Class B Common Stock, which was equal to the number of their shares of New Spire Class A Common Stock at the stated price of $0.0001 per share. |
(N) | Reflects the elimination of NavSight’s historical accumulated deficit with a corresponding adjustment to additional paid-in capital for New Spire in connection with the reverse recapitalization. |
(O) | Reflects the fair value of $78,395 for the Earnout Shares issuable to Spire Stockholders upon the occurrence of a Triggering Event. The fair value of these shares was determined using the most reliable information available. For more information, see Note 4. |
(AA) | Represents the establishment of six months of interest expense for the amended FP Term Loan at a fixed 9.0% rate, offset by elimination of interest expense of $727 historically incurred on the original FP Term Loan. Additionally, six months of amortization of deferred issuance costs for $1,486 was recognized. |
(BB) | Reflects the elimination of interest income on investments held in the Trust Account. |
(CC) | Reflects the elimination of interest expense, amortized issuance costs and accrued balloon payment for the 2019 Spire Notes and the 2021 Spire Notes. No balloon payments were accruing on the 2021 Spire Notes. |
(DD) | Reflects the increase in the weighted average shares of New Spire Common Stock outstanding due to the issuance of New Spire Class A Common Stock in connection with the Merger and PIPE Investment. |
(EE) | Reflects $702 of Merger costs to be expensed (see (I)). |
(FF) | Represents the establishment of interest expense for the FP Term Loan at a fixed 9.0% rate as well as recognition of amortization of deferred issuance costs of $2,973. |
(GG) | Reflects the elimination of interest income on investments held in the Trust Account. |
(HH) | Reflects the elimination of interest expense, amortized issuance costs and accrued balloon payment, offset by write-off of unamortized issuance costs of $352, for the 2019 Spire Notes. |
(II) | Reflects the increase in the weighted average shares of New Spire Common Stock outstanding due to the issuance of New Spire Class A Common Stock in connection with the Merger and PIPE Investment. |
Six Months Ended June 30, 2021 |
Year Ended December 31, 2020 |
|||||||
Pro Forma Combined |
Pro Forma Combined |
|||||||
Pro Forma net Loss |
$ | (56,886 | ) | $ | (46,333 | ) | ||
Weighted average shares outstanding - basic and diluted |
133,742,535 | 133,742,535 | ||||||
|
|
|
|
|||||
Net loss per share - basic and diluted |
$ | (0.43 | ) | $ | (0.35 | ) | ||
|
|
|
|
|||||
New Spire Class A shares public shares |
1,979,515 | 1,979,515 | ||||||
New Spire Class A shares issued to FP |
2,468,493 | 2,468,493 | ||||||
NavSight Class B shares converted to New Spire Class A shares |
5,750,000 | 5,750,000 | ||||||
New Spire Class A shares issued to PIPE investors |
24,500,000 | 24,500,000 | ||||||
New Spire Class A shares issued in merger to Spire excluding Spire Founders shares and FP |
86,985,913 | 86,985,913 | ||||||
New Spire Class A shares issued to Spire Founders |
12,058,614 | 12,058,614 | ||||||
|
|
|
|
|||||
New Spire Class A Shares outstanding |
133,742,535 | 133,742,535 | ||||||
|
|
|
|
• | Current stock price : |
• | Expected volatility : |
• | Risk-free interest rate : zero-coupon U.S. Treasury notes with five-year maturities. |
• | Expected term : . |
• | Expected dividend yield : |
• | Maritime |
• | Aviation |
• | Weather |
• | Clean data |
• | Smart data |
• | Predictive solutions |
• | Our revenue was $18.8 million during the six months ended June 30, 2021, an increase of 34% from the six months ended June 30, 2020. |
• | Gross margin for the six months ended June 30, 2021 was 63%, up from 62% one year ago, an improvement of 100 basis points. |
• | ARR as of June 30, 2021 of $36.6 million, an increase of 36% from June 30, 2020. For the definition of ARR, see the section titled “— Key Business Metrics |
• | We had 187 ARR Customers under contract as of June 30, 2021, a 68% increase from the number of ARR Customers under contract as of June 30, 2020. For the definition of ARR Customers, see the section titled “— Key Business Metrics |
• | We had 202 ARR Solution Customers under contract as of June 30, 2021, a 73% increase from the number of ARR Solution Customers under contract as of June 30, 2020. For the definition of ARR Solution Customers, see the section titled “— Key Business Metrics |
• | Our revenue was $28.5 million during fiscal year 2020, a 54% increase from fiscal year 2019. |
• | Gross margin for fiscal 2020 was 64%, up from 20% one year ago, an improvement of 44 percentage points year-over-year. |
• | ARR for fiscal year 2020 of $36.2 million, a 104% increase from fiscal year 2019. For the definition of ARR, see the section titled “— Key Business Metrics. |
• | We had 144 ARR Customers under contract for fiscal year 2020, a 76% increase from fiscal year 2019. For the definition of ARR Customers, see the section titled “— Key Business Metrics. |
• | We had 154 ARR Solution Customers under contract for fiscal year 2020, an 81% increase from fiscal year 2019. For the definition of ARR Solution Customers, see the section titled “— Key Business Metrics. |
• | ARR |
• | ARR Customers |
• | ARR Solution Customers |
• | ARR Net Retention Rate |
Fiscal Year |
||||||||||||||||||||||||
June 30, 2021 |
June 30, 2020 |
% Change |
2020 |
2019 |
% Change |
|||||||||||||||||||
ARR |
$ | 36,590 | $ | 26,810 | 36 | % | $ | 36,179 | $ | 17,707 | 104 | % |
Fiscal Year |
||||||||||||||||||||||||
June 30, 2021 |
June 30, 2020 |
% Change |
2020 |
2019 |
% Change |
|||||||||||||||||||
ARR Customers |
187 | 111 | 68 | % | 144 | 82 | 76 | % | ||||||||||||||||
ARR Solution Customers |
202 | 117 | 73 | % | 154 | 85 | 81 | % |
For the Six Months Ended |
Fiscal Year |
|||||||||||||||||||||||
June 30, 2021 |
June 30, 2020 |
% Change |
2020 |
2019 |
% Change |
|||||||||||||||||||
ARR Net Retention Rate |
114 | % | 157 | % | (43 | )% | 145 | % | 162 | % | (17 | )% |
Six Months Ended |
Fiscal Year |
|||||||||||||||
( in thousands ) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||
Revenue |
$ | 18,829 | $ | 14,037 | $ | 28,490 | $ | 18,491 | ||||||||
Cost of revenue (1) |
7,055 | 5,395 | 10,285 | 14,874 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
11,774 | 8,642 | 18,205 | 3,617 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses (1) : |
||||||||||||||||
Research and development |
14,109 | 9,354 | 20,751 | 15,071 | ||||||||||||
Sales and marketing |
8,795 | 4,788 | 10,279 | 5,305 | ||||||||||||
General and administrative |
15,290 | 5,744 | 12,520 | 10,316 | ||||||||||||
Loss on satellite deorbit and launch failure |
— | — | 666 | 2,372 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
38,194 | 19,886 | 44,216 | 33,064 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations |
(26,420 | ) | (11,244 | ) | (26,011 | ) | (29,447 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expense): |
||||||||||||||||
Interest income |
2 | 45 | 54 | 186 | ||||||||||||
Interest expense |
(5,875 | ) | (2,957 | ) | (6,773 | ) | (3,314 | ) | ||||||||
Change in fair value of warrant liabilities |
(10,176 | ) | — | (198 | ) | — | ||||||||||
Other income (expense), net |
(3,391 | ) | (455 | ) | 824 | 590 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense, net |
(19,440 | ) | (3,367 | ) | (6,093 | ) | (2,538 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income taxes |
(45,860 | ) | (14,611 | ) | (32,104 | ) | (31,985 | ) | ||||||||
Income tax provision |
700 | 105 | 400 | 334 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ | (46,560 | ) | $ | (14,716 | ) | $ | (32,504 | ) | $ | (32,319 | ) | ||||
|
|
|
|
|
|
|
|
(1) | Includes stock-based compensation as follows: |
Six Months Ended |
Fiscal Year |
|||||||||||||||
( in thousands ) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||
Cost of revenue |
$ | 44 | $ | 17 | $ | 39 | $ | 35 | ||||||||
Research and development |
1,252 | 443 | 1,000 | 827 | ||||||||||||
Sales and marketing |
728 | 145 | 327 | 246 | ||||||||||||
General and administrative |
2,476 | 315 | 794 | 782 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stock-based compensation |
$ | 4,501 | $ | 920 | $ | 2,160 | $ | 1,890 | ||||||||
|
|
|
|
|
|
|
|
Six Months Ended |
% Change |
Fiscal Year |
% Change |
|||||||||||||||||||||
( in thousands ) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||||||||||
Revenue |
$ | 18,829 | $ | 14,037 | 34 | % | $ | 28,490 | $ | 18,491 | 54 | % |
Six Months Ended |
% Change |
Fiscal Year |
% Change |
|||||||||||||||||||||
( in thousands ) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||||||||||
Total cost of revenue |
$ | 7,055 | $ | 5,395 | 31 | % | $ | 10,285 | $ | 14,874 | (31 | )% | ||||||||||||
Gross profit |
$ | 11,774 | $ | 8,642 | 36 | % | $ | 18,205 | $ | 3,617 | 403 | % | ||||||||||||
Gross margin |
63 | % | 62 | % | 1 | % | 64 | % | 20 | % | 44 | % | ||||||||||||
Headcount (at period end) |
18 | 20 | (2 | )% | 19 | 22 | (3 | )% |
Six Months Ended |
% Change |
Fiscal Year |
% Change |
|||||||||||||||||||||
(in thousands) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||||||||||
Research and development |
$ | 14,109 | $ | 9,354 | 51 | % | $ | 20,751 | $ | 15,071 | 38 | % | ||||||||||||
Percentage of total revenue |
75 | % | 67 | % | 73 | % | 82 | % | ||||||||||||||||
Headcount (at period end) |
155 | 121 | 28 | % | 130 | 110 | 18 | % |
Six Months Ended |
% Change |
Fiscal Year |
% Change |
|||||||||||||||||||||
(in thousands) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||||||||||
Sales and marketing |
$ | 8,795 | $ | 4,788 | 84 | % | $ | 10,279 | $ | 5,305 | 94 | % | ||||||||||||
Percentage of total revenue |
47 | % | 34 | % | 36 | % | 29 | % | ||||||||||||||||
Headcount (at period end) |
79 | 40 | 98 | % | 55 | 28 | 96 | % |
Six Months Ended |
% Change |
Fiscal Year |
% Change |
|||||||||||||||||||||
(in thousands) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||||||||||
General and administrative |
$ | 15,290 | $ | 5,744 | 166 | % | $ | 12,520 | $ | 10,316 | 21 | % | ||||||||||||
Percentage of total revenue |
81 | % | 41 | % | 44 | % | 56 | % | ||||||||||||||||
Headcount (at period end) |
51 | 40 | 28 | % | 47 | 43 | 9 | % |
Six Months Ended |
% Change |
Fiscal Year |
% Change |
|||||||||||||||||||||
(in thousands) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||||||||||
Loss on satellite deorbit and launch failure |
— | — | N/A | $ | 666 | $ | 2,372 | (72 | )% | |||||||||||||||
Percentage of total revenue |
— | — | 2 | % | 13 | % |
Six Months Ended |
% Change |
Fiscal Year |
% Change |
|||||||||||||||||||||
(in thousands) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||||||||||
Interest income |
$ | 2 | $ | 45 | (96 | )% | 54 | $ | 186 | (71 | )% | |||||||||||||
Interest expense |
$ | (5,875 | ) | $ | (2,957 | ) | (99 | )% | $ | (6,773 | ) | $ | (3,314 | ) | 104 | % | ||||||||
Change in fair value of warrant liabilities |
$ | (10,176 | ) | — | N/A | (198 | ) | — | N/A | |||||||||||||||
Other income (expense), net |
$ | (3,391 | ) | $ | (455 | ) | (645 | )% | $ | 824 | $ | 590 | 40 | % |
Six Months Ended |
% Change |
Fiscal Year |
% Change |
|||||||||||||||||||||
(in thousands) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||||||||||
Income tax provision |
$ | 700 | $ | 105 | 567 | % | $ | 400 | $ | 334 | 20 | % |
• | Loss on satellite deorbit and launch failure. We exclude loss on satellite deorbit and launch failure because if there was no loss, the expense would be accounted for as depreciation and would also be excluded as part of our EBITDA calculation. |
• | Change in fair value of warrant liabilities. We exclude this as it does not reflect the underlying cash flows or operational results of the business. |
• | Other expense, net. We exclude other expense, net because it includes one-time and other items that do not reflect the underlying operational results of our business. |
• | Stock-based compensation. We exclude stock-based compensation expenses primarily because they are non-cash expenses that we exclude from our internal management reporting processes. We also find it useful to exclude these expenses when we assess the appropriate level of various operating expenses and resource allocations when budgeting, planning, and forecasting future periods. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FASB ASC Topic 718, Stock Compensation |
• | Mergers and acquisition related expenses. We exclude these expenses as these are associated with transaction costs that are generally one time in nature and not reflective of the underlying operational results of our business. |
• | Other unusual one-time costs. We exclude these as these are generally non-recurring items that do not reflect the on-going operational results of our business. |
Six Months Ended |
Fiscal Year |
|||||||||||||||
(in thousands) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||
Net loss |
$ | (46,560 | ) | $ | (14,716 | ) | $ | (32,504 | ) | $ | (32,319 | ) | ||||
Depreciation and amortization |
3,540 | 2,596 | 5,546 | 10,214 | ||||||||||||
Net Interest |
5,873 | 2,912 | 6,719 | 3,128 | ||||||||||||
Taxes |
700 | 105 | 400 | 334 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
(36,447 | ) | (9,103 | ) | (19,839 | ) | (18,643 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss on satellite deorbit and launch failure |
— | — | 666 | 2,372 | ||||||||||||
Change in fair value of warrant liabilities |
10,176 | — | 198 | — | ||||||||||||
Other income (expense), net (1) |
3,391 | 455 | (824 | ) | (590 | ) | ||||||||||
Stock-based compensation (2) |
4,501 | 920 | 2,160 | 1,890 | ||||||||||||
Mergers and acquisition related expenses (3) |
2,584 | — | — | — | ||||||||||||
Other unusual one-time costs(4) |
387 | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | (15,408 | ) | $ | (7,728 | ) | $ | (17,639 | ) | $ | (14,971 | ) | ||||
|
|
|
|
|
|
|
|
(1) | Other expense, net consists primarily of tax credits, grant income, the impact of foreign exchange gains and losses, debt extinguishment net expenses, and sales and local taxes. |
(2) | Represents non-cash expenses related to our incentive compensation program. |
(3) | Includes merger and acquisition-related costs associated with the Business Combination. |
(4) | Includes other IPO market assessment expenses. |
• | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; |
• | Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt; |
• | Adjusted EBITDA do not reflect income tax payments that may represent a reduction in cash available to us; and |
• | Adjusted EBITDA does not reflect the loss on satellite deorbit and launch failure and does not reflect the cash capital expenditure requirements for the replacements of lost satellites. While these expenses could occur in a given year, the existence and magnitude of these costs could vary greatly and is unpredictable. |
For the Six Months Ended |
Fiscal Year |
|||||||||||||||
(in thousands) |
June 30, 2021 |
June 30, 2020 |
2020 |
2019 |
||||||||||||
Net cash used in operating activities |
$ | (18,151 | ) | $ | (2,832 | ) | $ | (14,773 | ) | $ | (17,055 | ) | ||||
Net cash used in investing activities |
(5,583 | ) | (6,766 | ) | (10,415 | ) | (9,417 | ) | ||||||||
Net cash provided by (used in) financing activities |
56,771 | (1,064 | ) | 16,624 | 40,488 |
• | Common Stock Valuation—The fair value of the shares of common stock underlying our stock-based awards has historically been determined by our board of directors with the help of an independent third-party valuation firm. |
• | Expected Term—We use the weighted average period that the stock options are expected to remain outstanding based on historical experience. |
• | Expected Volatility—As our stock was not publicly traded prior to the Closing, the volatility is based on a benchmark analysis of reported data for a peer group of companies. |
• | Expected Dividend Yield—The dividend rate used is zero as we have never paid any cash dividends on our common stock and does not anticipate doing so in the foreseeable future. |
• | Risk-Free Interest Rate—The interest rates used are based on the implied yield available on U.S. Treasury zero-coupon issues with an equivalent remaining term equal to the expected life of the award. |
• | our results of operations and financial position, including the present value of expected future cash flows and the value of tangible and intangible assets; |
• | risks and opportunities relevant to our business; |
• | the status of platform development activities; |
• | our business conditions and projections; |
• | the market value of companies engaged in a substantially similar business; |
• | the lack of marketability of our common stock as a private company; |
• | the prices at which we sold shares of our convertible preferred stock to outside investors in arms-length transactions; |
• | the rights, preferences, and privileges of our convertible preferred stock relative to those of our common stock; |
• | the likelihood of achieving a liquidity event for our securityholders, such as an initial public offering or a sale of the company, given prevailing market conditions; |
• | the hiring of key personnel and the experience of management; and |
• | trends and developments in our industry, including the impact of the COVID-19 pandemic. |
• | Level 1—Quoted market prices for identical assets and liabilities in active markets. |
• | Level 2—Significant other observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. |
• | Level 3—Unobservable inputs reflecting our own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment. |
2 |
Lazo, Jeffrey K., et al. “U.S. Economic Sensitivity to Weather Variability.” Bulletin of the American Meteorological Society, vol. 92, no. 6, 2011. |
• | Clean data |
• | Smart data |
• | Predictive solutions |
• | Tracking vessels globally |
• | Optimizing fuel efficiencies |
• | Monitoring illegal activities and compliances |
• | Analyzing commodity trading |
• | Flight tracking ADS-B equipped aircrafts across continents and oceans for a long suite of regulatory and operations applications; |
• | Estimated time of arrival/on-time performanceADS-B data streams provide insight into both historical on-time performance and real time estimated time of arrivals; |
• | Overflight fee |
• | Air cargo and freight analytics |
• | Analytics and market intelligence |
• | Predictive maintenance and aircraft management |
• | Asset protection |
• | Crop yields |
• | Local weather forecasting : |
• | Reducing losses and insurance |
3 |
Lazo, Jeffrey K., et al. |
• | Customer focus |
• | Aviation regulations ADS-B is projected to be mandatory worldwide by all aircrafts by 2023; and |
• | Environmental concerns |
4 |
Lazo, Jeffrey K., et al. |
Source: | Management as of June 30, 2021 |
(1) | Space heritage is calculated as the sum of the years of service of all satellites launched |
(2) | In the month of June 2021 |
• | Acquire new customers |
• | Increase adoption by our existing customers |
• | Expand our presence in existing geographies and enter into new geographies |
• | Expand our current offerings |
• | Opportunistic acquisitions |
• | Nanosatellite Space Platform |
• | Radio frequency sensors ADS-B receivers, and GNSS radio occultation (“GNSS-RO”) receivers. These sensors are used to produce the proprietary datasets used in our data and analytics solutions. |
• | Ground station network |
• | Automated operations system |
• | All-in-one |
• | Robust, deep data set |
• | SaaS platform |
• | Cloud-based data analytics |
• | Maritime |
• | Aviation ADS-B tracking, and up-to-date |
• | Weather |
• | Space Services |
• | global coverage, temporal and spatial resolution, and latency of data and analytics; |
• | accuracy, uniqueness and relevance of data and responsive analytics at competitive price points; |
• | platform functionality, including speed, scale, reliability and relevance; |
• | comprehensive service offerings and ongoing innovation and improvements; |
• | ability to ingest and manage a broad variety and large volume of data; |
• | industry fragmentation and long-term corporate viability; |
• | strength of sales and marketing efforts; |
• | brand awareness, reputation, and customer satisfaction; |
• | ease of deployment and ease of use; |
• | quality of training, consulting, and customer support; and |
• | flexible packaging and total cost of ownership. |
Name |
Age |
Position(s) | ||
Executive officers |
||||
Peter Platzer | 52 | Chief Executive Officer, President and Director | ||
Thomas Krywe | 49 | Chief Financial Officer | ||
John Lusk | 50 | Vice President and General Manager, Global Data Services | ||
Keith Johnson | 65 | Vice President and General Manager, Federal | ||
Theresa Condor | 41 | Executive Vice President, General Manager of Space Services and Earth Intelligence and Director | ||
Ananda Martin | 48 | General Counsel and Corporate Secretary | ||
Non-employee directors |
||||
Stephen Messer (1)(2)(3) |
50 | Director | ||
Jack Pearlstein (1) |
57 | Director | ||
William Porteous (1)(2)(3) |
49 | Director |
(1) | Member of the audit committee. |
(2) | Member of the compensation committee. |
(3) | Member of the nominating and corporate governance committee. |
• | the Class I directors are Peter Platzer and Stephen Messer, and their terms will expire at the annual meeting of stockholders to be held in the year that Class I director term will expire; |
• | the Class II directors are Jack Pearlstein and William Porteous, and their terms will expire at the annual meeting of stockholders to be held in the year that Class II director term will expire; and |
• | the Class III director is Theresa Condor, and her term will expire at the annual meeting of stockholders to be held in the year that Class III director term will expire. |
• | selecting a qualified firm to serve as the independent registered public accounting firm to audit our financial statements; |
• | helping to ensure the independence and oversee the performance of the independent registered public accounting firm; |
• | reviewing and discussing the scope and results of the audit with the independent registered public accounting firm, and review, with management and the independent registered public accounting firm, our interim and year-end results of operations; |
• | reviewing our financial statements and its critical accounting policies and estimates; |
• | overseeing and monitoring the integrity of our financial statements, accounting and financial reporting processes, and internal controls; |
• | overseeing the design, implementation, and performance of our internal audit function; |
• | overseeing our compliance with legal and regulatory requirements as they relate to financial statements or accounting matters; |
• | developing procedures for employees to submit concerns anonymously about questionable accounting or audit matters; |
• | overseeing our policies on risk assessment and risk management; |
• | overseeing compliance with our code of business conduct and ethics; |
• | reviewing and approving related party transactions; and |
• | approving or, as required, pre-approving, all audit and all permissible non-audit services to be performed by the independent registered public accounting firm. |
• | identifying, evaluating, and selecting, or making recommendations to the board of directors regarding, nominees for election to the board of directors; |
• | considering and making recommendations to the Board regarding the composition of the board of directors and its committees; |
• | evaluating the performance of the board of directors and of individual directors; |
• | overseeing and reviewing developments in our corporate governance practices; |
• | evaluating the adequacy of our corporate governance practices and reporting; |
• | developing and making recommendations to the board of directors regarding corporate governance guidelines and matters; and |
• | periodically reviewing and discussing with the board of directors the corporate succession and development plans for executive officers and certain key employees. |
• | reviewing, approving, and determining, or making recommendations to the board of directors regarding, the compensation of our executive officers, including our chief executive officer; |
• | administering our incentive compensation plans and equity compensation plans; |
• | establishing and reviewing general policies and plans relating to compensation and benefits of our employees, and be responsible for its overall compensation philosophy; |
• | review and make recommendations regarding non-employee director compensation to our full board of directors; and |
• | evaluating the performance, or assisting in the evaluation of the performance, of our chief executive officer. |
Name and principal position |
Fiscal Year |
Salary |
Option Awards (1) |
Non-Equity Incentive Plan Compensation |
All Other Compensation |
Total |
||||||||||||||||||
Peter Platzer |
2020 | $ | 339,606 | (2) |
$ | 1,994,931 | — | $ | 128,277 | (3) |
$ | 2,462,814 | ||||||||||||
Chief Executive Officer |
||||||||||||||||||||||||
Thomas Krywe |
2020 | $ | 257,876 | (4) |
$ | 582,573 | — | — | $ | 840,449 | ||||||||||||||
Chief Financial Officer |
||||||||||||||||||||||||
Keith Johnson |
2020 | $ | 208,049 | (5) |
$ | 117,635 | $ | 702,870 | — | $ | 1,028,554 | |||||||||||||
Vice President and General Manager, Federal |
(1) | The amount reported in this column represents the aggregate grant date fair value of awards granted to each named executive officer, computed in accordance with ASC 718. The assumptions used in calculating the dollar amount recognized for financial statement reporting purposes of the awards reported in this column are set forth in Note 11 to Old Spire’s consolidated financial statements included elsewhere in this prospectus. |
(2) | Effective February 1, 2020, Mr. Platzer’s annual base salary was increased from $300,000 to $343,207. |
(3) | The amounts reported include (i) housing and car expenses and (ii) tax gross-up for compensation. |
(4) | Effective August 1, 2020, Mr. Krywe’s annual base salary was increased from $250,000 to $268,902. |
(5) | Effective February 1, 2020, Mr. Johnson’s annual base salary was increased from $200,000 to $208,781. |
Number of Securities Underlying Unexercised Options |
||||||||||||||||||||
Name |
Grant Date (1) |
Exercisable |
Unexercisable |
Exercise Price ($) |
Expiration Date |
|||||||||||||||
Peter Platzer |
8/17/15 | 768,678 | (2) |
— | 1.60 | 8/16/25 | ||||||||||||||
3/8/17 | 20,567 | (2)(14) |
— | 1.79 | 3/7/27 | |||||||||||||||
3/21/18 | 528,256 | (3)(14) |
217,518 | 3.38 | 3/20/28 | |||||||||||||||
11/12/19 | — | 60,000 | (4) |
3.57 | 11/12/29 | |||||||||||||||
11/2/20 | — | 731,575 | (5) |
3.97 | 11/1/30 | |||||||||||||||
11/11/20 | — | 96,000 | (6) |
3.97 | 11/10/30 |
Number of Securities Underlying Unexercised Options |
||||||||||||||||||||
Name |
Grant Date (1) |
Exercisable |
Unexercisable |
Exercise Price ($) |
Expiration Date |
|||||||||||||||
Thomas Krywe |
8/14/18 | 50,000 | 30,000 | (7)(14) |
3.38 | 8/13/28 | ||||||||||||||
11/1/18 | 36,458 | 33,542 | (8) |
3.38 | 11/1/28 | |||||||||||||||
11/12/19 | — | 30,000 | (9) |
3.57 | 11/12/29 | |||||||||||||||
11/2/20 | — | 31,568 | (5) |
3.97 | 11/1/30 | |||||||||||||||
11/11/20 | — | 30,000 | (6) |
3.97 | 11/10/30 | |||||||||||||||
11/11/20 | — | 180,000 | (10) |
3.97 | 11/10/30 | |||||||||||||||
Keith Johnson |
12/12/17 | 41,666 | 8,334 | (11)(14) |
3.38 | 12/11/27 | ||||||||||||||
11/13/18 | — | 4,676 | (12) |
3.38 | 11/12/28 | |||||||||||||||
11/12/19 | — | 30,000 | (13) |
3.57 | 11/12/29 | |||||||||||||||
11/2/20 | — | 14,850 | (5) |
3.97 | 11/1/30 | |||||||||||||||
11/11/20 | — | 33,000 | (6) |
3.97 | 11/10/30 |
(1) | All of the outstanding equity awards were granted under the Spire Global, Inc. 2012 Stock Option and Grant Plan. |
(2) | The shares underlying this option are fully vested and immediately exercisable. |
(3) | The shares underlying this option vest, subject to Mr. Platzer’s continued role as a service provider to us, as to 1/4th of the total shares on February 21, 2019 with 1/48th of the total shares vesting monthly thereafter. |
(4) | The shares underlying this option vest, subject to Mr. Platzer’s continued role as a service provider to us, as to 1/12th of the total shares monthly commencing on October 1, 2022. |
(5) | The shares underlying this option vest, subject to the individual’s continued role as a service provider to us, as to 1/4th of the total shares on November 2, 2021 with 1/48th of the total shares vesting monthly thereafter. |
(6) | The shares underlying this option vest, subject to the individual’s continued role as a service provider to us, as to 1/12th of the total shares monthly commencing on December 11, 2023. |
(7) | The shares underlying this option vest, subject to Mr. Krywe’s continued role as a service provider to us, as to 1/4th of the total shares on June 11, 2019 with 1/48th of the total shares vesting monthly thereafter. |
(8) | The shares underlying this option vest, subject to Mr. Krywe’s continued role as a service provider to us, as to 1/4th of the total shares on November 1, 2019 with 1/48th of the total shares vesting monthly thereafter. |
(9) | The shares underlying this option vest, subject to Mr. Krywe’s continued role as a service provider to us, as to 1/12th of the total shares monthly commencing on July 11, 2022. |
(10) | The shares underlying this option vest, subject to Mr. Krywe’s continued role as a service provider to us, as to 1/4th of the total shares on November 11, 2021 with 1/48th of the total shares vesting monthly thereafter. |
(11) | The shares underlying this option vest, subject to Mr. Johnson’s continued role as a service provider to us, as to 1/4th of the total shares on August 31, 2018 with 1/48th of the total shares vesting monthly thereafter. |
(12) | The shares underlying this option vest, subject to Mr. Johnson’s continued role as a service provider to us, as to 1/12th of the total shares monthly commencing on September 30, 2021. |
(13) | The shares underlying this option vest, subject to Mr. Johnson’s continued role as a service provider to us, as to 1/12th of the total shares monthly commencing on September 30, 2022. |
(14) | This award is subject to 100% vesting acceleration in connection with the individual’s termination within 12 months of a change in control (as defined in the applicable award agreement) in which the award is assumed by the successor entity. |
• | nine months of continued salary severance; |
• | up to nine months of company-paid COBRA premiums; |
• | full vesting acceleration of all of his then outstanding equity awards; and |
• | an extension of the post-termination exercisability period of his options (or any similar awards) through their full term to expiration. |
• | A lump sum cash amount equal to 50% of the named executive officer’s then annual base salary and prorated target bonus (then in effect) based on the portion of the calendar year of his termination that he was employed with Spire, and |
• | Company-paid premiums for continued COBRA coverage for up to six months. |
• | A lump sum cash amount equal to 100% of the named executive officer’s then annual base salary (or if greater, such salary as in effect immediately before the change in control) and prorated target bonus (then in effect or if greater, in effect immediately prior to the change in control) based on the portion of the calendar year of his termination that he was employed with Spire, |
• | Company-paid premiums for continued COBRA coverage for up to six months; and |
• | Vesting acceleration of 100% of his service-based equity awards (that are not subject to achievement of any performance-based or similar vesting criteria). |
• | 23,951,000 shares of our Class A common stock; |
• | a number of shares of our Class A common stock equal to 5% of the total number of shares of all of our Class A common stock outstanding as of the last day of the immediately preceding fiscal year; or |
• | such number of shares of our Class A common stock as our board of directors or its designated committee may determine no later than the last day of our immediately preceding fiscal year. |
• | each person known by us to be the beneficial owner of more than 5% of any class of our voting securities; |
• | each of our executive officers and directors; and |
• | all of our executive officers and directors as a group. |
Name and Address of Beneficial Owners |
Number of Class A Shares |
% |
Number of Class B Shares |
% |
% of Total Voting Power |
|||||||||||||||
Executive Officers and Directors: |
||||||||||||||||||||
Theresa Condor (1) |
12,397,504 | 9.0 | 8,428,672 | 69.9 | 36.4 | |||||||||||||||
Keith Johnson (2) |
174,937 | * | — | — | * | |||||||||||||||
Thomas Krywe (3) |
528,579 | * | — | — | * | |||||||||||||||
Stephen Messer (4) |
362,171 | * | — | — | * | |||||||||||||||
Jack Pearlstein (5) |
6,633,750 | 5.0 | — | — | 2.7 | |||||||||||||||
Peter Platzer (6) |
12,397,504 | 9.0 | 8,428,672 | 69.9 | 36.4 | |||||||||||||||
William Porteous (7) |
6,754,020 | 5.1 | — | — | 2.8 | |||||||||||||||
All directors and officers as a group (9 persons) (8) |
27,630,507 | 20.7 | 8,428,672 | 69.9 | 42.7 | |||||||||||||||
5% Holders: |
||||||||||||||||||||
Scottish Enterprise (9) |
7,998,288 | 6.0 | — | — | 3.3 | |||||||||||||||
Entities affiliated with Bessemer (10) |
7,277,945 | 5.4 | — | — | 3.0 | |||||||||||||||
Entities affiliated with RRE (11) |
6,754,020 | 5.1 | — | — | 2.8 | |||||||||||||||
Jeroen Cappaert (12) |
3,033,867 | 2.3 | 1,814,971 | 15.1 | 8.0 | |||||||||||||||
William Joel Spark (13) |
3,033,867 | 2.3 | 1,814,971 | 15.1 | 8.0 |
* | Less than 1% |
(1) | Consists of (i) 8,285,428 shares of our Class A common stock held of record by Mr. Platzer, (ii) 3,141,514 shares of our Class A common stock subject to stock options held by Mr. Platzer exercisable within 60 days of the Closing Date, (iii) 143,244 shares of our Class A common stock held of record by Ms. Condor, and (iv) 827,318 shares of our Class A common stock subject to stock options held by Ms. Condor exercisable within 60 days of the Closing Date. Mr. Platzer and Ms. Condor, as husband and wife, share beneficial ownership of the shares held by each other. |
(2) | Consists of 174,937 shares of our Class A common stock subject to stock options exercisable within 60 days of the Closing Date. |
(3) | Consists of 528,579 shares of our Class A common stock subject to stock options exercisable within 60 days of the Closing Date. |
(4) | Consists of (i) 328,056 shares of our Class A common stock held by Mr. Messer, (ii) 34,115 shares of our Class A common stock subject to stock options exercisable within 60 days of the Closing Date, and (iii) 197,280 shares of our Class A common stock held of record by Zephir Worldwide LLC. Mr. Messer is a Member at Zephir Worldwide LLC and shares the power to vote and dispose of shares held by Zephir Worldwide LLC. The address for Zephir Worldwide LLC is 626 Millwood Road, Mt. Kisco, NY 10549. |
(5) | Consists of (i) 3,333,750 shares of our Class A common stock held of record by Mr. Pearlstein and (ii) 3,300,000 shares of our Class A common stock subject to Private Placement Warrants exercisable within 60 days of the Closing Date. |
(6) | Consists of (i) 143,244 shares of our Class A common stock held of record by Ms. Condor, (ii) 827,318 shares of our Class A common stock subject to stock options held by Ms. Condor exercisable within 60 days of the Closing Date, (iii) 8,285,428 shares of our Class A common stock held of record by Mr. Platzer, and (iv) 3,141,514 shares of our Class A common stock subject to stock options held by Mr. Platzer exercisable within 60 days of the Closing Date. Mr. Platzer and Ms. Condor, as husband and wife, share beneficial ownership of the shares held by each other. |
(7) | Consists of shares of our Class A common stock held by RRE identified in footnote (11) below. Mr. Porteous is a managing member and officer of RRE Ventures GP V, LLC and RRE Leaders GP, LLC, the general partners of RRE Ventures V, L.P. and RRE Leaders Fund, LP, respectively. |
(8) | Consists of (i) 18,844,498 shares of our Class A common stock and 8,428,672 shares of our Class B common stock beneficially owned by our executive officers and directors, (ii) 5,486,009 shares of our Class A common stock subject to stock options exercisable within 60 days of the Closing Date, and (iii) 3,300,000 shares of our Class A common stock subject to Private Placement Warrants exercisable within 60 days of the Closing Date. |
(9) | Scottish Enterprise is a non-departmental body of the Scottish government and has sole voting and investment power with respect to the shares. The address of Scottish Enterprise is Atrium Court, 50 Waterloo Street, Glasgow G2 6HQ, Scotland. |
(10) | Consists of (i) 4,040,713 shares of our Class A common stock held by Bessemer Venture Partners IX L.P. and (ii) 3,237,232 shares of our Class A common stock held by Bessemer Venture Partners IX Institutional L.P (together with Bessemer Ventures Partners IX L.P., “Bessemer”). Deer IX & Co. L.P. is the general partner of Bessemer. Deer IX & Co. Ltd. is the general partner of Deer IX & Co. L.P. Robert P. Goodman, David Cowan, Jeremy Levine, Byron Deeter, Robert M. Stavis, and Adam Fisher are the directors of Deer IX & Co. Ltd. and hold the voting and dispositive power for Bessemer. Investment and voting decisions with respect to the shares held by Bessemer are made by the directors of Deer IX & Co. Ltd. acting as an investment committee. The address for each Bessemer entity identified in this footnote is c/o Bessemer Venture Partners, 1865 Palmer Avenue, Suite 104, Larchmont, NY 10538. |
(11) | Consists of (i) 4,769,452 shares of our Class A common stock held by RRE Ventures V, L.P. and (ii) 1,984,568 shares of our Class A common stock held by RRE Leaders Fund, LP (together with RRE Ventures V, L.P., “RRE”). RRE Ventures GP V, LLC is the general partner of RRE Ventures V, L.P., and its managing members and officers are James D. Robinson IV, Stuart J. Ellman, and William D. Porteous, and RRE Ventures GP V, LLC has sole voting and dispositive power with respect to the shares held by RRE Ventures V, L.P. RRE Leaders GP, LLC is the general partner of RRE Leaders Fund, LP, and its managing members and officers are James D. Robinson IV, Stuart J. Ellman, and William D. Porteous, and RRE Leaders GP, LLC has sole voting and dispositive power with respect to the shares held by RRE Leaders Fund, LP. The address for each RRE entity identified in this footnote is 130 East 59th Street 17th Floor, New York, NY 10022. |
(12) | Consists of (i) 1,814,971 shares of our Class A common stock held of record by Mr. Cappaert and (ii) 1,218,896 shares of our Class A common stock subject to stock options exercisable within 60 days of the Closing Date. |
(13) | Consists of (i) 1,814,971 shares of our Class A common stock held of record by Mr. Spark and (ii) 1,218,896 shares of our Class A common stock subject to stock options exercisable within 60 days of the Closing Date. |
Before the Offering |
After the Offering |
|||||||||||||||||||||||||||||||
Name of Selling Securityholder |
Number of Class A Shares |
Number of Warrants |
Number of Class A Shares Being Offered |
Number of Warrants Being Offered |
Number of Class A Shares |
Percentage of Class A Shares |
Number of Warrants |
Percentage of Outstanding Warrants |
||||||||||||||||||||||||
Alyeska Master Fund, L.P. (1) |
500,000 | — | 500,000 | — | — | — | — | — | ||||||||||||||||||||||||
Bessemer Venture Partners IX L.P. (2) |
4,333,491 | — | 4,333,491 | — | — | — | — | — | ||||||||||||||||||||||||
Bessemer Venture Partners IX Institutional L.P. (3) |
3,471,790 | — | 3,471,790 | — | — | — | — | — | ||||||||||||||||||||||||
BlackRock, Inc. (4) |
176,979 | — | 176,979 | — | — | — | — | — | ||||||||||||||||||||||||
Funds advised by Bloom Tree Partners, LLC (5) |
1,500,000 | — | 1,500,000 | — | — | — | — | — | ||||||||||||||||||||||||
Citadel Multi-Strategy Equities Master Fund Ltd. (6) |
500,000 | — | 500,000 | — | — | — | — | — |
Before the Offering |
After the Offering |
|||||||||||||||||||||||||||||||
Name of Selling Securityholder |
Number of Class A Shares |
Number of Warrants |
Number of Class A Shares Being Offered |
Number of Warrants Being Offered |
Number of Class A Shares |
Percentage of Class A Shares |
Number of Warrants |
Percentage of Outstanding Warrants |
||||||||||||||||||||||||
Crescent Park FOF Partners, L.P. (7) |
97,297 | — | 97,297 | — | — | — | — | — | ||||||||||||||||||||||||
Crescent Park Global Equity Master Fund, L.P. (7) |
148,656 | — | 148,656 | — | — | — | — | — | ||||||||||||||||||||||||
Crescent Park Master Fund, L.P. (7) |
1,254,047 | — | 1,254,047 | — | — | — | — | — | ||||||||||||||||||||||||
Gilman Louie (8) |
32,500 | — | 32,500 | — | — | — | — | — | ||||||||||||||||||||||||
Global Public Offering Master Fund, LP (9) |
2,169,610 | — | 2,169,610 | — | — | — | — | — | ||||||||||||||||||||||||
Hedosophia Public Investments Limited (10) |
3,000,000 | — | 3,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Henry Crumpton (11) |
25,000 | — | 25,000 | — | — | — | — | — | ||||||||||||||||||||||||
Jack Pearlstein (12) |
3,333,750 | 3,300,000 | 3,333,750 | 3,300,000 | — | — | — | — | ||||||||||||||||||||||||
JAWS Equity Owner 153, LLC (13) |
1,200,000 | — | 1,200,000 | — | — | — | — | — | ||||||||||||||||||||||||
Jeroen Cappaert (14) |
1,946,481 | — | 1,946,481 | — | — | — | — | — | ||||||||||||||||||||||||
Linden Capital L.P. (15) |
600,000 | — | 600,000 | — | — | — | — | — | ||||||||||||||||||||||||
Marcho Partners Master Fund ICAV (16) |
2,500,000 | — | 2,500,000 | — | — | — | — | — | ||||||||||||||||||||||||
Maverick Fund II, Ltd. (17) |
229,815 | — | 229,815 | — | — | — | — | — | ||||||||||||||||||||||||
Maverick Fund USA, Ltd. (17) |
470,185 | — | 470,185 | — | — | — | — | — | ||||||||||||||||||||||||
Integrated Core Strategies (US) LLC (18) |
500,000 | 99,190 | 500,000 | 99,190 | — | — | — | — | ||||||||||||||||||||||||
MMF LT, LLC (19) |
500,000 | — | 500,000 | — | — | — | — | — | ||||||||||||||||||||||||
Park West Investors Master Fund, Limited (20) |
455,400 | — | 455,400 | — | — | — | — | — | ||||||||||||||||||||||||
Park West Partners International, Limited (21) |
44,600 | — | 44,600 | — | — | — | — | — | ||||||||||||||||||||||||
Peter Platzer (22) |
8,885,778 | — | 8,885,778 | — | — | — | — | — | ||||||||||||||||||||||||
Project Orbit, a Series of GPO Fund Series Select, LLC (23) |
235,913 | — | 235,913 | — | — | — | — | — | ||||||||||||||||||||||||
Robert A. Coleman (24) |
3,333,750 | 3,300,000 | 3,333,750 | 3,300,000 | — | — | — | — | ||||||||||||||||||||||||
RRE Leaders Fund, LP (25) |
2,128,366 | — | 2,128,366 | — | — | — | — | — | ||||||||||||||||||||||||
RRE Ventures V, L.P. (26) |
5,115,038 | — | 5,115,038 | — | — | — | — | — | ||||||||||||||||||||||||
Schonfeld Strategic 460 Fund LLC (27) |
500,000 | — | 500,000 | — | — | — | — | — |
Before the Offering |
After the Offering |
|||||||||||||||||||||||||||||||
Name of Selling Securityholder |
Number of Class A Shares |
Number of Warrants |
Number of Class A Shares Being Offered |
Number of Warrants Being Offered |
Number of Class A Shares |
Percentage of Class A Shares |
Number of Warrants |
Percentage of Outstanding Warrants |
||||||||||||||||||||||||
Senator Global Opportunity Master Fund L.P. (28) |
1,000,000 | — | 1,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Stephen Messer (29) |
1,035,568 | — | 1,035,568 | — | — | — | — | — | ||||||||||||||||||||||||
Theresa Condor (30) |
153,623 | — | 153,623 | — | — | — | — | — | ||||||||||||||||||||||||
Tiger Global Investments, L.P. (31) |
5,000,000 | — | 5,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Washington Harbour Capital Master Fund, LP (32) |
480,000 | — | 480,000 | — | — | — | — | — | ||||||||||||||||||||||||
Washington Harbour Capital Long Only Master Fund, LP (32) |
20,000 | — | 20,000 | — | — | — | — | — | ||||||||||||||||||||||||
William Crowell (33) |
25,000 | — | 25,000 | — | — | — | — | — | ||||||||||||||||||||||||
William Joel Spark (34) |
1,946,481 | — | 1,946,481 | — | — | — | — | — | ||||||||||||||||||||||||
Zephir Worldwide LLC (35) |
211,574 | — | 211,574 | — | — | — | — | — |
(1) | Alyeska Investment Group, L.P. is the investment manager of Alyeska Master Fund, L.P. and as such, has voting and investment control of the shares held by Alyeska Master Fund, L.P. Anand Parekh is the Chief Executive Officer of Alyeska Investment Group, L.P. and may be deemed to be the beneficial owner of such shares. Mr. Parekh, however, disclaims any beneficial ownership of the shares held by Alyeska Master Fund, L.P. The address of Alyeska Master Fund, LP is at c/o Maples Corporate Services Limited, P.O. Box 309, Ugland House, South Church Street George Town, Grand Cayman, KY1-1104, Cayman Islands. Alyeska Investment Group, L.P. is located at 77 W. Wacker, Ste 700, Chicago, IL 60601. |
(2) | Consists of (i) 4,040,713 shares of Class A common stock and (ii) 292,778 shares of Class A common stock that may become issuable pursuant to the Earnout. Deer IX & Co. L.P. is the general partner of Bessemer Venture Partners IX L.P. Deer IX & Co. Ltd. is the general partner of Deer IX & Co. L.P. Robert P. Goodman, David Cowan, Jeremy Levine, Byron Deeter, Robert M. Stavis, and Adam Fisher are the directors of Deer IX & Co. Ltd. and hold the voting and dispositive power for Bessemer Venture Partners IX L.P. Investment and voting decisions with respect to the shares held by Bessemer Venture Partners IX L.P. are made by the directors of Deer IX & Co. Ltd. acting as an investment committee. The address for Bessemer Venture Partners IX L.P. is c/o Bessemer Venture Partners, 1865 Palmer Avenue, Suite 104, Larchmont, NY 10538. Bessemer Venture Partners IX L.P. is a party to the Investor Rights Agreement. |
(3) | Consists of (i) 3,237,232 shares of Class A common stock and (ii) 234,558 shares of Class A common stock that may become issuable pursuant to the Earnout. Deer IX & Co. L.P. is the general partner of Bessemer Venture Partners IX Institutional L.P. Deer IX & Co. Ltd. is the general partner of Deer IX & Co. L.P. Robert P. Goodman, David Cowan, Jeremy Levine, Byron Deeter, Robert M. Stavis, and Adam Fisher are the directors of Deer IX & Co. Ltd. and hold the voting and dispositive power for Bessemer Venture Partners IX Institutional L.P. Investment and voting decisions with respect to the shares held by Bessemer Venture Partners IX Institutional L.P. are made by the directors of Deer IX & Co. Ltd. acting as an investment committee. The address for Bessemer Venture Partners IX Institutional L.P. is c/o Bessemer Venture Partners, 1865 Palmer Avenue, Suite 104, Larchmont, NY 10538. Bessemer Venture Partners IX Institutional L.P. is a party to the Investor Rights Agreement. |
(4) | The registered holders of the referenced shares to be registered are the following funds and accounts under management by subsidiaries of BlackRock, Inc.: BlackRock Allocation Fund, Inc. (176,979 shares); BlackRock Global Allocation V.I. Fund of BlackRock Variable Series Funds, Inc. (59,416 shares); BlackRock Global Allocation Portfolio of BlackRock Series Fund, Inc. (1,371 shares); BlackRock Capital Allocation Trust (48,300 shares); BlackRock Strategic Income Opportunities Portfolio of BlackRock Funds V (759,403 shares); Master Total Return Portfolio of Master Bond LLC (422,682 shares); BlackRock Global Long/Short Credit Fund of BlackRock Funds IV (31,849 shares); and BlackRock Global Funds – Next Generation Technology Fund (1,500,000 shares). BlackRock, Inc. is the ultimate parent holding company of such subsidiaries. On behalf of such subsidiaries, the applicable portfolio managers, as managing directors (or in other capacities) of such entities, and/or the applicable investment committee members of such funds and accounts, have voting and investment power over the shares held by the funds and accounts which are the registered holders of the referenced shares. Such portfolio managers and/or investment committee members expressly disclaim beneficial ownership of all shares held by such funds and accounts. The addresses of such funds and accounts, such subsidiaries and such portfolio managers and/or investment committee members are 55 East 52nd Street, New York, NY 10055 and 400 Howard Street, San Francisco CA 94105. Shares shown include only the securities being registered for resale and may not incorporate all shares deemed to be beneficially held by the registered holders or BlackRock, Inc. |
(5) | Consists of (i) 172,978 shares of Class A common stock held by Bloom Tree Fund, LP, (ii) 767,059 shares of Class A common stock held by Bloom Tree Master Fund, Ltd., (iii) 268,581 shares of Class A common stock held by Blackwell Partners LLC and (iv) 291,382 shares of Class A common stock held by PAAMCO SP48 (collectively, the “Bloom Tree Funds”). Bloom Tree Partners, LLC serves as the investment adviser and has sole voting and dispositive power over the shares held of record by each of the Bloom Tree Funds. Alok Agrawal may be considered a control person of Bloom Tree Partners, LLC. Mr. Agrawal and Bloom Tree Partners, LLC disclaim beneficial ownership of the Class A common stock owned by the Bloom Tree Funds except to the extent of their pecuniary interest therein, if any. The business address of Mr. Agrawal, Bloom Tree Partners, LLC and the Bloom Tree Funds is c/o Bloom Tree Partners, LLC, 101 Park Avenue, 48th Floor, New York, New York, 10178. |
(6) | Pursuant to a portfolio management agreement, Citadel Advisors LLC, an investment advisor registered under the U.S. Investment Advisers Act of 1940 (“CAL”), holds the voting and dispositive power with respect to the shares held by Citadel Multi-Strategy Equities Master Fund Ltd. Citadel Advisors Holdings LP (“CAH”) is the sole member of CAL. Citadel GP LLC is the general partner of CAH. Kenneth Griffin (“Griffin”) is the President and Chief Executive Officer of and sole member of Citadel GP LLC. Citadel GP LLC and Griffin may be deemed to be the beneficial owners of the stock through their control of CAL and/or certain other affiliated entities. The address for such entities and individuals is c/o Citadel Enterprise Americas LLC, 131 S. Dearborn Street, Chicago, IL 60603. |
(7) | The investment advisor of the entity is Crescent Park Management, L.P. and the general partner of the entity is Crescent Park GP, LLC. Eli Cohen and Doug Edwards are the controlling persons for such entities. The address of the entity and individuals is 1900 University Avenue, Suite 501, East Palo Alto, CA 94303. |
(8) | Mr. Louie is a party to the Investor Rights Agreement. |
(9) | Consists of (i) 2,023,025 shares of Class A common stock and (ii) 146,585 shares of Class A common stock that may become issuable pursuant to the Earnout. Urgent International, Inc. (“Urgent”) is the managing member of Global Public Offering Fund GP, LLC, which is the general partner of Global Public Offering Master Fund, LP (“GPO”). Key Compton and Jeff Stewart are directors of Urgent and have shared voting and dispositive power over the shares held by GPO. The address of GPO is 420 Lexington Avenue, Suite 1402, New York, NY 10170. Global Public Offering Master Fund, LP is a party to the Investor Rights Agreement. |
(10) | The board of directors of Hedosophia Public Investments Limited comprises Ian Osborne, Iain Stokes, Rob King and Trina Le Noury and each director has shared voting and dispositive power with respect to the securities held by Hedosophia Public Investments Limited. Each of them disclaims beneficial ownership of the securities held by Hedosophia Public Investments Limited. The address of Hedosophia Public Investments Limited is Trafalgar Court, Les Banques, St Peter Port, Guernsey GY1 3QL. |
(11) | Mr. Crumpton is a party to the Investor Rights Agreement. |
(12) | Consists of (i) 500,000 shares of Class A common stock issued pursuant to the PIPE Investment and (ii) 2,833,750 shares of Class A common stock transferred from Six4 Holdings, LLC immediately prior to the Closing. Mr. Pearlstein is a party to the Investor Rights Agreement. |
(13) | Barry Sternlicht is the managing member of the entity and has the power to vote and dispose of the shares held by the entity. The address for the entity and individual is 1601 Washington Avenue, Miami Beach, FL 33139. |
(14) | Consists of (i) 1,814,971 shares of Class A common stock and (ii) 131,510 shares of Class A common stock that may become issuable pursuant to the Earnout. Mr. Cappaert is a party to the Investor Rights Agreement. |
(15) | The securities held by Linden Capital L.P. are indirectly held by Linden Advisors LP (the investment manager of Linden Capital L.P.), Linden GP LLC (the general partner of Linden Capital L.P.), and Mr. Siu Min (Joe) Wong (the principal owner and the controlling person of Linden Advisors LP and Linden GP LLC). Linden Capital L.P., Linden Advisors LP, Linden GP LLC and Mr. Wong share voting and dispositive power with respect to the securities held by Linden Capital L.P. The address for Linden Capital L.P. is c/o Linden Advisors LP, 590 Madison Ave, 15th Fl, New York, NY 10022. |
(16) | Marcho Partners LLP is the investment manager to Marcho Partners Master Fund ICAV. Carl Anderson is the Chief Investment Officer of Marcho Partners LLP and has the power to vote and dispose of the shares held by Marcho Partners Master Fund ICAV. The address of such entities and individual is Berkeley Square House, Berkeley Square, Mayfair, London W1J 6BE. |
(17) | Maverick Capital, Ltd. is an investment adviser registered as such with the SEC and, as such, may be deemed to have beneficial ownership of the shares through the investment discretion it exercises over the accounts of its clients, Maverick Fund II, Ltd. and Maverick Fund USA, Ltd. Maverick Capital Management, LLC is the General Partner of Maverick Capital, Ltd. Lee S. Ainslie III is the manager of Maverick Capital Management, LLC. The address of such entities and individual is c/o Maverick Capital, Ltd., 1900 N. Pearl Street, 20th floor, Dallas, TX 75201. |
(18) | Millennium Management LLC (“Millennium Management”) is the general partner of the managing member of the Integrated Core Strategies (US) LLC (“ICS”) and may be deemed to have shared voting control and investment discretion over securities owned by ICS. Millennium Group Management LLC (“Millennium Group Management”) is the managing member of Millennium Management and may also be deemed to have shared voting control and investment discretion over securities owned by ICS. The managing member of Millennium Group Management is a trust of which Israel A. Englander, a United States citizen, currently serves as the sole voting trustee. Therefore, Mr. Englander may also be deemed to have shared voting control and investment discretion over securities owned by ICS. The address for such entities and individual is c/o Millennium Management LLC, 399 Park Avenue, New York, New York 10022. |
(19) | Moore Capital Management, LP, the investment manager of MMF LT, LLC, has voting and investment control of the shares held by MMF LT, LLC. Mr. Louis M. Bacon controls the general partner of Moore Capital Management, LP and may be deemed the beneficial owner of the shares of the Company held by MMF LT, LLC. Mr. Bacon also is the indirect majority owner of MMF LT, LLC. The address of MMF LT, LLC, Moore Capital Management, LP and Mr. Bacon is 11 Times Square, New York, New York 10036. |
(20) | Park West Asset Management LLC is the investment manager to Park West Investors Master Fund, Limited. Peter S. Park, through one or more affiliated entities, is the controlling manager of Park West Asset Management LLC. The address of such funds and individual is 900 Larkspur Landing Circle, Suite 165, Larkspur, CA 94939. |
(21) | Park West Asset Management LLC is the investment manager to Park West Partners International, Limited. Peter S. Park, through one or more affiliated entities, is the controlling manager of Park West Asset Management LLC. The address of such funds and individual is 900 Larkspur Landing Circle, Suite 165, Larkspur, CA 94939. |
(22) | Consists of (i) 8,285,428 shares of Class A common stock and (ii) 600,350 of Class A common stock that may become issuable pursuant to the Earnout. Mr. Platzer is a party to the Investor Rights Agreement. |
(23) | Consists of (i) 219,974 shares of Class A common stock and (ii) 15,939 shares of Class A common stock that may become issuable pursuant to the Earnout. Urgent is the managing member of Project Orbit, a Series of GPO Fund Series Select, LLC (“Project Orbit”). Key Compton and Jeff Stewart are directors of Urgent and have shared voting and dispositive power over the shares held by Project Orbit. The address of Project Orbit is c/o Global Public Offering Master Fund, LP, 420 Lexington Avenue, Suite 1402, New York, NY 10170. GPO, an affiliate of Project Orbit, is a party to the Investor Rights Agreement. |
(24) | Consists of (i) 500,000 shares of Class A common stock issued pursuant to the PIPE Investment and (ii) 2,833,750 shares of Class A common stock transferred from Six4 Holdings, LLC immediately prior to the Closing. Mr. Coleman is a party to the Investor Rights Agreement. |
(25) | Consists of (i) 1,984,568 shares of Class A common stock and (ii) 143,798 shares of Class A common stock that may become issuable pursuant to the Earnout. RRE Leaders GP, LLC is the general partner of RRE Leaders Fund, LP, and its managing members and officers are James D. Robinson IV, Stuart J. Ellman, and William D. Porteous, and RRE Leaders GP, LLC has sole voting and dispositive power with respect to the shares held by RRE Leaders Fund, LP. The address for RRE Leaders Fund, LP is 130 East 59th Street 17th Floor, New York, NY 10022. RRE Leaders Fund, LP is a party to the Investor Rights Agreement. |
(26) | Consists of (i) 4,769,452 shares of Class A common stock and (ii) 345,586 shares of Class A common stock that may become issuable pursuant to the Earnout. RRE Ventures GP V, LLC is the general partner of RRE Ventures V, L.P. and its managing members and officers are James D. Robinson IV, Stuart J. Ellman, and William D. Porteous, and RRE Ventures GP V, LLC has sole voting and dispositive power with respect to the shares held by RRE Ventures V, L.P. The address for RRE Ventures V, L.P. is 130 East 59th Street 17th Floor, New York, NY 10022. RRE Ventures V, L.P. is a party to the Investor Rights Agreement. |
(27) | Schonfeld Strategic Advisors LLC is a Registered Investment Adviser and has been delegated the legal power to vote and/or direct the disposition of such securities on behalf of Schonfeld Strategic 460 Fund LLC as a general partner or investment manager and would be considered the beneficial owner of such securities. The above shall not be deemed to be an admission by the record owners or Schonfeld Strategic 460 Fund LLC that they are themselves beneficial owners of these securities for purposes of Section 13(d) of the Exchange Act, or any other purpose. The address of Schonfeld Strategic 460 Fund LLC is 460 Park Ave, Floor 19, New York, NY 10022. |
(28) | Senator Investment Group LP (“Senator”) is investment manager of Senator Global Opportunity Master Fund L.P. and may be deemed to have voting and dispositive power with respect to the shares. The general partner of Senator is Senator Management LLC (the “Senator GP”). Douglas Silverman controls Senator GP, and, accordingly, may be deemed to have voting and dispositive power with respect to the shares held by Senator Global Opportunity Master Fund L.P. Mr. Silverman disclaims beneficial ownership of the shares held by Senator Global Opportunity Master Fund L.P. The address for Senator Global Opportunity Master Fund L.P. is c/o Senator Investment Group LP 510 Madison Avenue, 28th Floor, New York, NY 10022. |
(29) | Consists of (i) 1,026,093 shares of Class A common stock and (ii) 9,475 shares of Class A common stock that may become issuable pursuant to the Earnout. Mr. Messer is a party to the Investor Rights Agreement. |
(30) | Consists of (i) 143,244 shares of Class A common stock and (ii) 10,379 shares of Class A common stock that may become issuable pursuant to the Earnout. Ms. Condor is a party to the Investor Rights Agreement. |
(31) | Consists of shares of held of record by Tiger Global Investments, L.P. and/or other entities or persons affiliated with Tiger Global Management, LLC. Tiger Global Management, LLC is controlled by Chase Coleman and Scott Shleifer. The address for each of these entities and individuals is 9 West 57th Street, 35th Floor, New York, NY 10019. |
(32) | The investment manager of the entity is Washington Harbour Partners, LP, whose underlying owner is Mina Faltas. The address for such entity and individual is 1201 Wilson Blvd, Suite 2210, Arlington, VA 22209. |
(33) | Mr. Crowell is a party to the Investor Rights Agreement. |
(34) | Consists of (i) 1,814,971 shares of Class A common stock and (ii) 131,510 shares of Class A common stock that may become issuable pursuant to the Earnout. Mr. Spark is a party to the Investor Rights Agreement. |
(35) | Consists of (i) 197,280 shares of Class A common stock and (ii) 14,294 shares of Class A common stock that may become issuable pursuant to the Earnout. Stephen Messer is a Member at Zephir Worldwide LLC and shares the power to vote and dispose of shares held by Zephir Worldwide LLC. The address for Zephir Worldwide LLC is 626 Millwood Road, Mt. Kisco, NY 10549. Zephir Worldwide LLC is a party to the Investor Rights Agreement. |
• | we have been or are to be participant; |
• | the amount involved exceeded or exceeds $120,000; and |
• | any of our directors, executive officers, or beneficial holders of more than 5% of any class of our capital stock, or any immediate family member of, or person sharing the household with, any of these individuals or entities, had or will have a direct or indirect material interest. |
• | NavSight was a participant; |
• | the amount involved exceeded or exceeds $120,000; and |
• | any of NavSight’s directors, executive officers, or beneficial holders of more than 5% of any class of the capital stock of NavSight, or any immediate family member of, or person sharing the household with, any of these individuals or entities, had a direct or indirect material interest. |
• | Old Spire has been a participant; |
• | the amount involved exceeded or exceeds $120,000; and |
• | any of Old Spire’s directors, executive officers, or beneficial holders of more than 5% of any class of Old Spire’s capital stock, or any immediate family member of, or person sharing the household with, any of these individuals or entities, had a direct or indirect material interest. |
Name of stockholder |
Principal amount of notes |
|||
Entities affiliated with Bessemer (1) |
$ | 2,639,164 | ||
Entities affiliated with RRE (2) |
$ | 1,000,000 | ||
Entities affiliated with GPO (3) |
$ | 2,774,510 |
(1) | Consists of (i) $1,173,900 in 2019 Spire Notes issued to Bessemer Venture Partners IX Institutional L.P. and (ii) $1,465,264 in 2019 Spire Notes issued to Bessemer Venture Partners IX L.P. Entities affiliated with Bessemer held more than 5% of Old Spire’s outstanding capital stock and were represented on the Old Spire board of directors at the time of the transaction. |
(2) | Consists of $1,000,000 in 2019 Spire Notes issued to RRE Leaders Fund, LP. Entities affiliated with RRE held more than 5% of Old Spire’s outstanding capital stock. William Porteous, a General Partner of RRE Ventures, LLC, an affiliate of RRE Leaders Fund, LP, was a member of the Old Spire board of directors. |
(3) | Consists of (i) $274,510 in 2019 Spire Notes issued to Project Orbit, a Series of GPO Fund Series Select, LLC and (ii) $2,500,000 in 2019 Spire Notes issued to Global Public Offering Master Fund, LP. Key Compton, director of Urgent International Inc., which is managing member of Global Public Offering Fund GP, LLC, which is the general partner of Global Public Offering Master Fund, LP, was a member of the Old Spire board of directors. |
Name of stockholder |
Principal amount of notes |
|||
Entities affiliated with Bessemer (1) |
$ | 1,231,700 |
(1) | Consists of (i) $547,860 in 2021 Spire Notes issued to Bessemer Venture Partners IX Institutional L.P. and (ii) $683,840 in 2021 Spire Notes issued to Bessemer Venture Partners IX L.P. Entities affiliated with Bessemer held more than 5% of Old Spire’s outstanding capital stock and were represented on the Old Spire board of directors at the time of the transaction. |
• | 1,000,000,000 shares are designated as Class A common stock; |
• | 15,000,000 shares are designated as Class B common stock; and |
• | 100,000,000 shares are designated as preferred stock. |
• | directly or indirectly, whether by amendment, or through merger, recapitalization, consolidation or otherwise, amend or repeal, or adopt any provision of our certificate of incorporation inconsistent with, or otherwise alter, any provision of our certificate of incorporation relating to the voting or other rights, powers, preferences, privileges or restrictions of our Class B common stock; |
• | reclassify any outstanding shares of our Class A common stock into shares having the right to have more than one vote for each share thereof; or |
• | issue any shares of our Class B common stock. |
• | if we were to seek to amend our certificate of incorporation in a manner that alters or changes the powers, preferences, or special rights of a class of stock in a manner that affected its holders adversely; and |
• | if we were to seek to amend our certificate of incorporation to increase or decrease the par value of a class of stock, then that class would be required to vote separately to approve the proposed amendment. |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon not less than 30 days’ prior written notice of redemption to each warrant holder; and |
• | if, and only if, the last reported sale price of the shares of our Class A common stock for any 20 trading days within a 30-trading day period ending three business days before we send the notice of redemption to the warrant holders (the “Reference Value”) equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like). |
• | in whole and not in part; |
• | at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption; provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares determined by reference to the table below, based on the redemption date and the “fair market value” of Class A common stock (as defined below); |
• | if, and only if, the Reference Value (as defined above under “Redemption of Warrants When the Price per Share of Class A common stock Equals or Exceeds $18.00”) equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like); and |
• | if the Reference Value is less than $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like), the private placement warrants must also be concurrently called for redemption on the same terms (except as described above with respect to a holder’s ability to cashless exercise its warrants) as the outstanding public warrants as described above. |
Redemption Date (period to expiration of warrants) |
Fair Market Value of Class A Common Stock |
|||||||||||||||||||||||||||||||||||
£ $10.00 |
$11.00 |
$12.00 |
$13.00 |
$14.00 |
$15.00 |
$16.00 |
$17.00 |
³ $18.00 |
||||||||||||||||||||||||||||
60 months |
0.261 | 0.281 | 0.297 | 0.311 | 0.324 | 0.337 | 0.348 | 0.358 | 0.361 | |||||||||||||||||||||||||||
57 months |
0.257 | 0.277 | 0.294 | 0.310 | 0.324 | 0.337 | 0.348 | 0.358 | 0.361 | |||||||||||||||||||||||||||
54 months |
0.252 | 0.272 | 0.291 | 0.307 | 0.322 | 0.335 | 0.347 | 0.357 | 0.361 | |||||||||||||||||||||||||||
51 months |
0.246 | 0.268 | 0.287 | 0.304 | 0.320 | 0.333 | 0.346 | 0.357 | 0.361 | |||||||||||||||||||||||||||
48 months |
0.241 | 0.263 | 0.283 | 0.301 | 0.317 | 0.332 | 0.344 | 0.356 | 0.361 | |||||||||||||||||||||||||||
45 months |
0.235 | 0.258 | 0.279 | 0.298 | 0.315 | 0.330 | 0.343 | 0.356 | 0.361 | |||||||||||||||||||||||||||
42 months |
0.228 | 0.252 | 0.274 | 0.294 | 0.312 | 0.328 | 0.342 | 0.355 | 0.361 | |||||||||||||||||||||||||||
39 months |
0.221 | 0.246 | 0.269 | 0.290 | 0.309 | 0.325 | 0.340 | 0.354 | 0.361 | |||||||||||||||||||||||||||
36 months |
0.213 | 0.239 | 0.263 | 0.285 | 0.305 | 0.323 | 0.339 | 0.353 | 0.361 | |||||||||||||||||||||||||||
33 months |
0.205 | 0.232 | 0.257 | 0.280 | 0.301 | 0.320 | 0.337 | 0.352 | 0.361 | |||||||||||||||||||||||||||
30 months |
0.196 | 0.224 | 0.250 | 0.274 | 0.297 | 0.316 | 0.335 | 0.351 | 0.361 | |||||||||||||||||||||||||||
27 months |
0.185 | 0.214 | 0.242 | 0.268 | 0.291 | 0.313 | 0.332 | 0.350 | 0.361 | |||||||||||||||||||||||||||
24 months |
0.173 | 0.204 | 0.233 | 0.260 | 0.285 | 0.308 | 0.329 | 0.348 | 0.361 | |||||||||||||||||||||||||||
21 months |
0.161 | 0.193 | 0.223 | 0.252 | 0.279 | 0.304 | 0.326 | 0.347 | 0.361 | |||||||||||||||||||||||||||
18 months |
0.146 | 0.179 | 0.211 | 0.242 | 0.271 | 0.298 | 0.322 | 0.345 | 0.361 | |||||||||||||||||||||||||||
15 months |
0.130 | 0.164 | 0.197 | 0.230 | 0.262 | 0.291 | 0.317 | 0.342 | 0.361 | |||||||||||||||||||||||||||
12 months |
0.111 | 0.146 | 0.181 | 0.216 | 0.250 | 0.282 | 0.312 | 0.339 | 0.361 | |||||||||||||||||||||||||||
9 months |
0.090 | 0.125 | 0.162 | 0.199 | 0.237 | 0.272 | 0.305 | 0.336 | 0.361 | |||||||||||||||||||||||||||
6 months |
0.065 | 0.099 | 0.137 | 0.178 | 0.219 | 0.259 | 0.296 | 0.331 | 0.361 | |||||||||||||||||||||||||||
3 months |
0.034 | 0.065 | 0.104 | 0.150 | 0.197 | 0.243 | 0.286 | 0.326 | 0.361 | |||||||||||||||||||||||||||
0 months |
— | — | 0.042 | 0.115 | 0.179 | 0.233 | 0.281 | 0.323 | 0.361 |
• | either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder was approved by the board of directors prior to the time that the stockholder became an interested stockholder; |
• | upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding shares owned by directors who are also officers of the corporation and shares owned by employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or |
• | at or subsequent to the time the stockholder became an interested stockholder, the business combination was approved by the board of directors and authorized at an annual or special meeting of the stockholders, and not by written consent, by the affirmative vote of at least two-thirds of the outstanding voting stock which is not owned by the interested stockholder. |
• | banks, insurance companies, or other financial institutions; |
• | persons subject to the alternative minimum tax or the Medicare contribution tax on net investment income; |
• | tax-exempt accounts, organizations, or governmental organizations; |
• | pension plans and tax-qualified retirement plans; |
• | controlled foreign corporations, passive foreign investment companies, and corporations that accumulate earnings to avoid U.S. federal income tax; |
• | brokers or dealers in securities or currencies; |
• | traders in securities that elect to use a mark-to-market |
• | persons that own, or are deemed to own, more than 5% of our Class A common stock (except to the extent specifically set forth below); |
• | certain former citizens or long-term residents of the United States; |
• | partnerships (or entities or arrangements classified as such for U.S. federal income tax purposes), other pass-through entities, and investors therein; |
• | persons who hold our Class A common stock or warrants as a position in a hedging transaction, “straddle,” “conversion transaction,” or other risk reduction transaction; |
• | persons who hold or receive our Class A common stock pursuant to the exercise of any option or otherwise as compensation; |
• | persons subject to special tax accounting rules as a result of any item of gross income with respect to our Class A common stock being taken into account in an “applicable financial statement” as defined in Section 451(b) of the Code; |
• | persons who do not hold our Class A common stock as a capital asset within the meaning of Section 1221 of the Code (generally, property held for investment); or |
• | persons deemed to sell our Class A common stock or warrants under the constructive sale provisions of the Code. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation or other entity taxable as a corporation created or organized in the United States or under the laws of the United States or any political subdivision thereof, or otherwise treated as such for U.S. federal income tax purposes; |
• | an estate whose income is subject to U.S. federal income tax regardless of its source; or |
• | a trust (1) whose administration is subject to the primary supervision of a U.S. court and that has one or more U.S. persons who have the authority to control all substantial decisions of the trust or (2) that has made a valid election under applicable Treasury Regulations to be treated as a “United States person” within the meaning of the Code. |
• | the gain is effectively connected with your conduct of a U.S. trade or business (and, if required by an applicable income tax treaty, the gain is attributable to a permanent establishment or fixed base maintained by you in the United States); |
• | you are an individual who is present in the United States for a period or periods aggregating 183 days or more during the calendar year in which the sale or disposition occurs and certain other conditions are met; or |
• | we are or have been a “United States real property holding corporation,” or USRPHC, for U.S. federal income tax purposes at any time during the shorter of the five-year period ending on the date of disposition or the period that the Non-U.S. holder held our Class A common stock or warrants, and, in the case where shares of our Class A common stock are regularly traded on an established securities market, the Non-U.S. holder has owned, directly or constructively, more than 5% of our Class A common stock at any time within the shorter of the five-year period preceding the disposition or such non-U.S. holder’s holding period for the shares of our Class A common stock. |
• | 1% of the total number of shares of our Class A common stock then outstanding; or |
• | the average weekly reported trading volume of our Class A common stock during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale. |
• | the issuer of the securities that was formerly a shell company has ceased to be a shell company; |
• | the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; |
• | the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Form 8-K reports; and |
• | at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company. |
• | ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers; |
• | block trades in which the broker-dealer will attempt to sell the shares as agent, but may position and resell a portion of the block as principal to facilitate the transaction; |
• | purchases by a broker-dealer as principal and resale by the broker-dealer for their account; |
• | an exchange distribution in accordance with the rules of the applicable exchange; |
• | privately negotiated transactions; |
• | short sales effected after the date the registration statement of which this prospectus is a part is declared effective by the SEC; |
• | through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; |
• | broker-dealers may agree with the selling securityholders to sell a specified number of such shares at a stipulated price per share; |
• | a combination of any such methods of sale; and |
• | any other method permitted by applicable law. |
Page |
||||
Unaudited Condensed Consolidated Financial Statements as of June 30, 2021 and for the Six Months Ended June 30, 2021 and 2020 |
||||
F-2 |
||||
F-3 |
||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 |
||||
Audited Consolidated Financial Statements as of and for the Years Ended December 31, 2020 and 2019 |
||||
F-23 |
||||
F-24 |
||||
F-25 |
||||
F-26 |
||||
F-27 |
||||
F-28 |
||||
F-29 |
||||
NavSight Holdings, Inc. |
| |||
Page |
||||
Unaudited |
||||
F-60 |
||||
F-61 |
||||
F-62 |
||||
F-63 |
||||
F-64 |
||||
Audited |
||||
F-81 |
||||
F-83 |
||||
F-84 |
||||
F-85 |
||||
F-86 |
||||
F-87 |
June 30, 2021 |
December 31, 2020 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable, net (including allowance for doubtful accounts of $ |
||||||||
Contract assets |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Intangible assets, net |
||||||||
Restricted cash, long-term |
||||||||
Other long-term assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and Stockholders’ Deficit |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued wages and benefits |
||||||||
Contract liabilities, current portion |
||||||||
Other accrued expenses |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Long-term debt, non-current |
||||||||
Convertible notes payable, net (including related parties of $ |
||||||||
Deferred income tax liabilities |
||||||||
Other long-term liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Commitments and contingencies (Note 9) |
||||||||
Stockholders’ Deficit |
||||||||
Series A preferred stock, $ |
||||||||
Series B preferred stock, $ |
||||||||
Series C preferred stock, $ |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total liabilities and stockholders’ deficit |
$ | $ | ||||||
|
|
|
|
Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
Revenue |
$ | $ | ||||||
Cost of revenue |
||||||||
|
|
|
|
|||||
Gross profit |
||||||||
|
|
|
|
|||||
Operating expenses |
||||||||
Research and development |
||||||||
Sales and marketing |
||||||||
General and administrative |
||||||||
|
|
|
|
|||||
Total operating expenses |
||||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Other income (expense) |
||||||||
Interest income |
||||||||
Interest expense |
( |
) | ( |
) | ||||
Change in fair value of warrant liabilities |
( |
) | ||||||
Other expense, net |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total other expense, net |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Loss before income taxes |
( |
) | ( |
) | ||||
Income tax provision |
||||||||
|
|
|
|
|||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Basic and diluted net loss per share |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Weighted-average shares used in computing basic and diluted net loss per share |
||||||||
|
|
|
|
Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Other comprehensive loss: |
||||||||
Foreign currency translation adjustments |
|
|
||||||
|
|
|
|
|||||
Comprehensive loss |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
Series A Preferred Stock |
Series B Preferred Stock |
Series C Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Total Stockholders’ Deficit |
|||||||||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
Exercise of stock options |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Stock compensation expense |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Issuance of shares to FP Credit Partners, L.P. (Note 6) |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Exercise of series C preferred warrants |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance, June 30, 2021 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Series A Preferred Stock |
Series B Preferred Stock |
Series C Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Total Stockholders’ Deficit |
|||||||||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2019 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
Exercise of stock options |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Stock compensation expense |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance, June 30, 2020 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
||||||||
Stock-based compensation |
||||||||
Accretion on carrying value of convertible notes |
||||||||
Amortization of debt issuance costs |
||||||||
Change in fair value of warrant liability |
— | |||||||
Deferred income tax liabilities |
( |
) | ||||||
Loss on extinguishment of debt |
— | |||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Contract assets |
— | ( |
) | |||||
Other current assets |
( |
) | ( |
) | ||||
Other long-term assets |
— | |||||||
Accounts payable |
||||||||
Accrued wages and benefits |
||||||||
Contract liabilities |
||||||||
Other accrued expenses |
||||||||
Other long-term liabilities |
( |
) | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Purchase of property and equipment |
( |
) | ( |
) | ||||
Investment in intangible assets |
( |
) | — | |||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from long-term debt |
||||||||
Proceeds from issuance of convertible notes payable |
||||||||
Payments on redemption of long-term debt |
( |
) | ( |
) | ||||
Payment of debt issuance costs |
( |
) | — | |||||
Proceeds from exercise of stock options |
||||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
( |
) | ||||||
|
|
|
|
|||||
Effect of foreign currency translation on cash, cash equivalent and restricted cash |
||||||||
|
|
|
|
|||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
( |
) | ||||||
Cash, cash equivalents and restricted cash |
||||||||
Beginning of period |
||||||||
|
|
|
|
|||||
End of period |
$ | |
|
|||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid for interest |
$ | $ | ||||||
Cash paid for income taxes |
$ | $ | — | |||||
Noncash Investing and financing activities |
||||||||
Issuance of shares to FP (Note 6) |
$ | $ | — | |||||
Capitalized merger costs not yet paid |
$ | $ | — | |||||
Exercise of Series C preferred stock warrants |
$ | $ | — | |||||
Issuance of stock warrants with long-term debt |
$ | $ | — |
1. |
Nature of Business |
2. |
Summary of Significant Accounting Policies |
June 30, 2021 |
December 31, 2020 |
|||||||||||
Cash and cash equivalents |
$ |
$ |
||||||||||
Restricted cash included in Other long-term assets |
||||||||||||
|
|
|
|
|||||||||
$ |
$ |
|||||||||||
|
|
|
|
Six Months Ended June 30, |
June 30, 2021 |
December 31, 2020 |
||||||||||||||
2021 |
2020 | |||||||||||||||
Revenue |
Revenue |
Accounts Receivable |
Accounts Receivable |
|||||||||||||
Customer A |
|
% |
|
% |
|
% |
|
% | ||||||||
Customer B |
% |
% |
|
* |
* |
|||||||||||
Customer C |
% |
* |
|
% |
* |
* | Revenue and/or accounts receivable from these customers were less than |
3. |
Revenue, Contract Assets, Contract Liabilities and Remaining Performance Obligations |
Six Months Ended June 30, 2021 |
Six Months Ended June 30, 2020 |
|||||||||||||||
EMEA (1) |
$ | % | $ | % | ||||||||||||
Americas (2) |
% | % | ||||||||||||||
Asia Pacific (3) |
% | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | |
|
% | $ | |
|
% | ||||||||
|
|
|
|
|
|
|
|
(1) |
The United Kingdom represented |
(2) |
U.S. represented |
(3) |
Australia represented |
Balance at January 1, 2021 |
$ | |
||
Contract assets recorded |
||||
Reclassified to Accounts receivable |
||||
Other |
( |
) | ||
|
|
|||
Balance at June 30, 2021 |
$ | |||
|
|
Balance at January 1, 2021 |
$ | |||
Contract liabilities recorded |
||||
Revenue recognized |
( |
) | ||
Other |
( |
) | ||
|
|
|||
Balance at June 30, 2021 |
$ | |
||
|
|
4. |
Other Balance Sheet Components |
June 30, 2021 |
December 31, 2020 |
|||||||
Capitalized merger costs |
$ | $ | ||||||
Deferred contract costs |
||||||||
Prepaid software licenses |
||||||||
Prepaid rent |
||||||||
Other receivables |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
$ | |
$ | |
|||||
|
|
|
|
June 30, 2021 |
December 31, 2020 |
|||||||
Professional services |
$ | $ | ||||||
Income taxes |
||||||||
Sales tax |
||||||||
Accrued Interest |
||||||||
Other |
||||||||
|
|
|
|
|||||
$ | |
$ | |
|||||
|
|
|
|
June 30, 2021 |
December 31, 2020 |
|||||||
Warrant liability |
$ | $ | ||||||
Deferred rent obligations |
||||||||
Other |
||||||||
|
|
|
|
|||||
$ | |
$ | |
|||||
|
|
|
|
5. |
Property and Equipment, net |
June 30, 2021 |
December 31, 2020 |
|||||||
Satellites in-service |
$ | $ | ||||||
Internally developed software |
||||||||
Ground stations in-service |
||||||||
Leasehold improvements |
||||||||
Machinery and equipment |
||||||||
Computer equipment |
||||||||
Computer software and website development |
||||||||
Furniture and fixtures |
||||||||
|
|
|
|
|||||
Less: Accumulated depreciation and amortization |
( |
) | ( |
) | ||||
|
|
|
|
|||||
|
|
|||||||
Satellite, launch and ground station work in progress |
||||||||
Finished satellites not in-service |
||||||||
|
|
|
|
|||||
Property and equipment, net |
$ | $ | ||||||
|
|
|
|
6. |
Long-Term Debt |
June 30, 2021 |
December 31, 2020 |
|||||||
Eastward Loan Facility |
$ | $ | ||||||
EIB Loan Facility |
||||||||
PPP Loan |
||||||||
FP Term Loan (1) |
||||||||
Other |
||||||||
|
|
|
|
|||||
|
|
|||||||
Less: FP Term Loan embedded derivative asset |
( |
) | ||||||
Less: Debt issuance costs |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Non-current portion of long-term debt |
$ | $ | ||||||
|
|
|
|
(1) |
Includes a debt premium of $ |
7. |
Convertible Notes |
8. |
Fair Value Measurement |
June 30, 2021 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Assets: |
||||||||||||||||
Contingent interest embedded derivative (classified within long-term debt, non-current) |
$ |
— |
$ |
— |
$ |
$ |
||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Warrant liability |
$ |
— |
$ |
— |
$ |
$ |
||||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2020 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Liabilities: |
||||||||||||||||
Warrant liability |
$ |
— |
$ |
— |
$ |
$ |
||||||||||
|
|
|
|
|
|
|
|
June 30, 2021 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Equity: |
||||||||||||||||
Warrants |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2020 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Equity: |
||||||||||||||||
Warrants |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
June 30, 2021 |
December 31, 2020 |
|||||||||||||||
Fair value of the Company’s common stock |
|
|
|
|
|
|
|
|
|
$ |
$ |
|||||
Risk-free interest rate |
|
|
|
|
|
|
|
|
|
% |
% | |||||
Expected volatility factor |
|
|
|
|
|
|
|
|
|
% |
% | |||||
Remaining contractual term (in years) |
|
|
|
|
|
|
|
|
|
|||||||
Fair value at December 31, 2020 |
$ |
|||||||||||||||
Issuance of warrants |
||||||||||||||||
Exercise of warrants |
( |
) | ||||||||||||||
Change in fair value |
||||||||||||||||
|
|
|||||||||||||||
Fair value at June 30, 2021 |
$ |
9. |
Commitments and Contingencies |
Remainder of 2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
2026 and thereafter |
||||
|
|
|||
$ | |
|||
|
|
10. |
Stock-Based Compensation |
Number of Options |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Term (in years) |
||||||||||
Options outstanding at January 1, 2021 |
$ |
|||||||||||
Granted |
||||||||||||
Exercised |
( |
) |
||||||||||
Forfeited, canceled, or expired |
( |
) |
||||||||||
|
|
|||||||||||
Options outstanding at June 30, 2021 |
||||||||||||
|
|
|||||||||||
Vested and expected to vest at June 30, 2021 |
||||||||||||
Exercisable at June 30, 2021 |
Number of Options |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Term (in years) |
||||||||||
Options outstanding at January 1, 2021 |
$ |
|||||||||||
Granted |
||||||||||||
Exercised |
( |
) |
||||||||||
Forfeited, canceled, or expired |
( |
) |
||||||||||
|
|
|||||||||||
Options outstanding at June 30, 2021 |
||||||||||||
|
|
|||||||||||
Vested and expected to vest at June 30, 2021 |
||||||||||||
Exercisable at June 30, 2021 |
Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
Cost of revenue |
$ |
$ |
||||||
Research and development |
||||||||
Sales and marketing |
||||||||
General and administrative |
||||||||
|
|
|
|
|||||
$ |
$ |
|||||||
|
|
|
|
11. |
Net Loss per Share |
Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
Numerator: |
||||||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted-average shares used in computing basic and diluted net loss per share |
||||||||
|
|
|
|
|||||
Basic and diluted net loss per share |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
June 30, |
||||||||
2021 |
2020 |
|||||||
Convertible preferred stock (if-converted) |
||||||||
Warrants for the purchase of Series C convertible preferred stock (if-converted) |
||||||||
Warrants for the purchase of common stock |
||||||||
Convertible notes (if-converted) |
||||||||
Stock options to purchase common stock |
||||||||
|
|
|
|
|||||
|
|
|
|
12. |
Subsequent Events |
Navsight Trust |
$ | |||
Trust Redemptions |
( |
) | ||
PIPE Funds |
||||
|
|
|||
Total Gross Proceeds |
||||
Total Fees Paid at Close |
( |
) | ||
|
|
|||
Total Net Proceeds to New Spire |
$ | |||
|
|
• | Each share of outstanding capital stock of NavSight was exchanged for shares of Class A common stock of New Spire, par value $ |
• | Each share of outstanding capital stock of Spire (the “Spire Capital Stock”), including shares of Spire Capital Stock issued pursuant to the conversion of the 2019 and 2020 Convertible Notes and the 2021 Convertible Notes immediately prior to closing, were cancelled and converted into (a) the right to receive a number of shares of New Spire Class A Common Stock at an exchange ratio of |
• | All outstanding Spire stock options were assumed and converted into option awards that are exercisable for shares of New Spire Class A Common Stock pursuant to an exchange ratio of |
• | All Spire warrants outstanding as of immediately prior to the Closing Date were either cancelled and “net” exercised in exchange for shares of New Spire Class A Common Stock, or were assumed by New Spire and converted into warrants that are exercisable for a number of shares of New Spire Class A Common Stock at an exchange ratio of |
• | The Spire Founders, as defined in the Business Combination Agreement, purchased a number of shares of New Spire Class B Common Stock equal to the number of shares of New Spire Class A Common Stock that each Founder received at the Closing Date. |
December 31, |
||||||||
2020 |
2019 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable, net |
||||||||
Contract assets |
||||||||
Other current assets, including restricted cash |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Intangible assets, net |
||||||||
Other long-term assets, including restricted cash |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and Stockholders’ Deficit |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued wages and benefits |
||||||||
Long-term debt, current portion |
— | |||||||
Contract liabilities, current portion |
||||||||
Other accrued expenses |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Contract liabilities, non-current |
— | |||||||
Long-term debt, non-current |
||||||||
Convertible notes payable, net (including related parties of $ |
||||||||
Deferred income tax liabilities |
||||||||
Other long-term liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Commitments and contingencies (Note 10) |
||||||||
Stockholders’ Deficit |
||||||||
Series A preferred stock, $ |
||||||||
Series B preferred stock, $ |
||||||||
Series C preferred stock, $ |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total liabilities and stockholders’ deficit |
$ | $ | ||||||
|
|
|
|
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Revenue |
$ | $ | ||||||
Cost of revenue |
||||||||
|
|
|
|
|||||
Gross profit |
||||||||
|
|
|
|
|||||
Operating expenses |
||||||||
Research and development |
||||||||
Sales and marketing |
||||||||
General and administrative |
||||||||
Loss on satellite deorbit and launch failure |
||||||||
|
|
|
|
|||||
Total operating expenses |
||||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Other income (expense) |
||||||||
Interest income |
||||||||
Interest expense |
( |
) | ( |
) | ||||
Other income, net |
||||||||
|
|
|
|
|||||
Total other expense, net |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Loss before income taxes |
( |
) | ( |
) | ||||
Income tax provision |
||||||||
|
|
|
|
|||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Basic and diluted net loss per share |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Weighted-average shares used in computing basic and diluted net loss per share |
||||||||
|
|
|
|
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Other comprehensive loss: |
||||||||
Foreign currency translation adjustments |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Comprehensive loss |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
Series A Preferred Stock |
Series B Preferred Stock |
Series C Preferred Stock |
Common Stock |
Additional Paid Capital |
Accumulated Other Comprehensive Income (Loss) |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
|||||||||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||||||||||||||
Balance, January 1, 2019 |
$ | $ | $ | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||||||||||||||||||||||||||
Adoption of ASU 2014-09 on January 1, 2019 |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Exercise of stock options |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Stock compensation expense |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
— | — | — | — | — | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance, December 31, 2019 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
Exercise of stock options |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Stock compensation expense |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Issuance of stock warrants |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
— | — | — | — | — | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance, December 31, 2020 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Cash flows from operating activities |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
||||||||
Loss on disposal of property and equipment |
||||||||
Stock-based compensation |
||||||||
Accretion on carrying value of convertible notes |
||||||||
Amortization of debt issuance costs |
||||||||
Change in fair value of warrant liability |
||||||||
Deferred income tax liabilities |
||||||||
Loss on extinguishment of debt |
||||||||
Other |
— | |||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Contract assets and deferred contract costs |
( |
) | ( |
) | ||||
Other current assets |
( |
) | ||||||
Other long-term assets |
( |
) | ||||||
Accounts payable |
( |
) | ||||||
Accrued wages and benefits |
( |
) | ||||||
Contract liabilities |
||||||||
Other accrued expenses |
||||||||
Other long-term liabilities |
( |
) | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Purchase of property and equipment |
( |
) | ( |
) | ||||
Investment in intangible assets |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from long-term debt |
||||||||
Payments on long-term debt |
( |
) | ( |
) | ||||
Payment of debt issuance costs |
( |
) | ( |
) | ||||
Proceeds from exercise of stock options |
||||||||
Proceeds from issuance of convertible notes payable |
||||||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Effect of foreign currency translation on cash, cash equivalent and restricted cash |
( |
) | ||||||
|
|
|
|
|||||
Net (decrease) increase in cash, cash equivalents and restricted cash |
( |
) | ||||||
Cash, cash equivalents and restricted cash |
||||||||
Beginning of year |
||||||||
|
|
|
|
|||||
End of year |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid for interest |
$ | $ | ||||||
Cash paid for income taxes |
$ | $ | ||||||
Noncash Investing and financing activities |
||||||||
Property and equipment purchased but not yet paid |
$ | $ | — | |||||
Issuance of stock warrants with long-term debt |
$ | $ |
1. |
Nature of Business |
2. |
Summary of Significant Accounting Policies |
Level 1 |
Quoted market prices for identical assets and liabilities in active markets. | |
Level 2 |
Significant other observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. | |
Level 3 |
Unobservable inputs reflecting management’s assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment. |
December 31, |
||||||||
2020 |
2019 |
|||||||
Cash and cash equivalents |
$ | $ | ||||||
Restricted cash included in Other current assets |
— | |||||||
Restricted cash included in Other long-term assets |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
Year Ended December 31, |
December 31, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Revenue |
Revenue |
Accounts Receivable |
Accounts Receivable |
|||||||||||||
Customer A |
% | % | % | % | ||||||||||||
Customer B |
% | % | * | * | ||||||||||||
Customer C |
* | % | * | * |
* | Revenue and/or accounts receivable from these customers were less than |
Year Ended December 31 |
||||||||
2020 |
2019 |
|||||||
Purchases |
Purchases |
|||||||
Vendor A |
% | % | ||||||
Vendor B |
% | % | ||||||
Vendor C |
% | * | ||||||
Vendor D |
* | % | ||||||
Vendor E |
* | % |
* | Purchases from these vendors were less than 10% of total purchased during the period. |
Years | ||
Furniture and fixtures |
||
Machinery and equipment |
||
In-service ground stations |
||
Computer software and website development |
||
Computer equipment |
||
Capitalized satellite launch costs and in-service satellites |
• | Maritime—precise space-based data used for highly accurate ship monitoring, ship safety and route optimization. |
• | Aviation—precise space-based data used for highly accurate aircraft monitoring, aircraft safety and route optimization. |
• | Weather—precise space-based data used for highly accurate weather forecasting. |
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Depreciation |
$ | $ | ||||||
Ground station operations |
||||||||
Satellite operations |
||||||||
Launch operations |
||||||||
|
|
|
|
|||||
Total Cost of revenue |
$ | $ | ||||||
|
|
|
|
3. |
Revenue, Contract Assets, Contract Liabilities and Remaining Performance Obligations |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||||
EMEA (1 ) |
$ | % | $ | % | ||||||||||||
Americas (2) |
% | % | ||||||||||||||
Asia Pacific |
% | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | % | $ | % | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Netherlands represented |
(2) | Wholly comprised of amounts derived from the United States. |
December 31, |
||||||||
2020 |
2019 |
|||||||
Balance at the beginning of the year |
$ | $ | ||||||
Contract assets recorded during the year |
||||||||
Reclassified to Accounts receivable |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Balance at the end of the year |
$ | $ | ||||||
|
|
|
|
December 31, |
||||||||
2020 |
2019 |
|||||||
Balance at the beginning of the year |
$ | $ | ||||||
Contract liabilities recorded during the year |
||||||||
Revenue recognized during the year |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Balance at the end of the year |
$ | $ | ||||||
|
|
|
|
4. |
Other Balance Sheet Components |
December 31, |
||||||||
2020 |
2019 |
|||||||
Deferred contract costs |
$ | $ | ||||||
Restricted cash |
||||||||
Prepaid software licenses |
||||||||
Prepaid rent |
||||||||
Other receivables |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
December 31, |
||||||||
2020 |
2019 |
|||||||
Deferred contract costs |
$ | $ | ||||||
Restricted cash |
||||||||
Other non-current assets |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
5. |
Property and Equipment, net |
December 31, |
||||||||
2020 |
2019 |
|||||||
Satellites in-service |
$ | $ | ||||||
Internally developed software |
||||||||
Ground stations in-service |
||||||||
Leasehold improvements |
||||||||
Machinery and equipment |
||||||||
Computer equipment |
||||||||
Computer software and website development |
||||||||
Furniture and fixtures |
||||||||
Less: Accumulated depreciation and amortization |
( |
) | ( |
) | ||||
Satellite, launch and ground station work in progress |
||||||||
Finished satellites not in-service |
||||||||
Property and equipment, net |
$ | $ | ||||||
6. |
Intangible Assets |
December 31, |
||||||||
2020 |
2019 |
|||||||
Patents |
$ | $ | ||||||
FCC licenses |
||||||||
Less: Accumulated amortization |
( |
) | ( |
) | ||||
$ | $ | |||||||
Years ending December 31, |
||||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
2026 and thereafter |
||||
Capitalized patent costs, unissued |
||||
$ | ||||
7. |
Long-Term Debt |
December 31, |
||||||||
2020 |
2019 |
|||||||
Eastward Loan Facility |
$ | $ | ||||||
EIB Loan Facility |
||||||||
SVB Loan Facility |
||||||||
PPP Loan |
||||||||
Total long-term debt |
||||||||
Less: Debt issuance costs |
( |
) | ||||||
Less: Current portion of long-term debt |
( |
) | ||||||
Non-current portion of long-term debt |
$ | $ | ||||||
8. |
Convertible Notes |
9. |
Fair Value Measurement |
December 31, 2020 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Liabilities: |
||||||||||||||||
Warrant liability |
$ | — | $ | — | $ | $ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2019 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Liabilities: |
||||||||||||||||
Warrant liability |
$ | — | $ | — | $ | $ | ||||||||||
|
|
|
|
|
|
|
|
December 31, 2020 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Equity: |
||||||||||||||||
Warrants |
$ | — | $ | — | $ | $ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2019 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Equity: |
||||||||||||||||
Warrants |
$ | — | $ | — | $ | $ | ||||||||||
|
|
|
|
|
|
|
|
December 31, |
||||||||
2020 |
2019 |
|||||||
Fair value of the Company’s common stock |
$ | $ | ||||||
Risk-free interest rate |
% | % | ||||||
Expected volatility factor |
% | % | ||||||
Remaining contractual term (in years) |
Fair value at December 31, 2018 |
$ | |||
Change in fair value |
|
|||
|
|
|||
Fair value at December 31, 2019 |
||||
Issuance of warrants |
||||
Change in fair value |
||||
|
|
|||
Fair value at December 31, 2020 |
$ | |||
|
|
10. |
Commitments and Contingencies |
Years ending December 31, |
||||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
2026 and thereafter |
||||
|
|
|||
$ | ||||
|
|
11. |
Stock-Based Compensation |
Number of Options |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Term (in years) |
||||||||||
Options outstanding at December 31, 2018 |
$ | |||||||||||
Granted |
||||||||||||
Exercised |
( |
) | ||||||||||
Forfeited, canceled, or expired |
( |
) | ||||||||||
|
|
|||||||||||
Options outstanding at December 31, 2019 |
||||||||||||
Granted |
||||||||||||
Exercised |
( |
) | ||||||||||
Forfeited, canceled, or expired |
( |
) | ||||||||||
|
|
|||||||||||
Options outstanding at December 31, 2020 |
||||||||||||
|
|
|||||||||||
Vested and expected to vest at December 31, 2020 |
||||||||||||
Exercisable at December 31, 2020 |
Number of Options |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Term (in years) |
||||||||||
Options outstanding at December 31, 2018 |
$ | |||||||||||
Granted |
— | |||||||||||
Exercised |
( |
) | ||||||||||
Forfeited, canceled, or expired |
( |
) | ||||||||||
|
|
|||||||||||
Options outstanding at December 31, 2019 |
||||||||||||
Granted |
||||||||||||
|
|
|||||||||||
Options outstanding at December 31, 2020 |
||||||||||||
|
|
|||||||||||
Vested and expected to vest at December 31, 2020 |
||||||||||||
Exercisable at December 31, 2020 |
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Cost of revenue |
$ | $ | ||||||
Research and development |
||||||||
Sales and marketing |
||||||||
General and administrative |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Risk-free interest rate |
||||||||
Expected volatility factor |
||||||||
Expected option life |
||||||||
Expected forfeitures |
||||||||
Expected dividend yield |
12. |
Stockholders’ Equity |
13. |
Income Taxes |
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Domestic loss |
$ | $ | ||||||
Foreign loss |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Current income tax provisions: |
||||||||
Federal |
$ | $ | ||||||
State |
||||||||
Foreign |
||||||||
|
|
|
|
|||||
Current income tax provision |
||||||||
|
|
|
|
|||||
Deferred income tax expense (benefit): |
||||||||
Federal |
||||||||
State |
||||||||
Foreign |
( |
) | ||||||
|
|
|
|
|||||
Deferred income tax expense (benefit) |
( |
) | ||||||
|
|
|
|
|||||
Total income tax provision |
$ | $ | ||||||
|
|
|
|
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
U.S. federal tax benefit at statutory rate |
% | % | ||||||
State income taxes, net of federal benefit |
% | % | ||||||
Non-deductible expenses and other |
( |
)% | % | |||||
Research and development credits |
% | ( |
)% | |||||
Foreign rate differential |
( |
)% | % | |||||
Change in valuation allowance, net |
( |
)% | ( |
)% | ||||
|
|
|
|
|||||
Effective tax rate |
( |
)% | ( |
)% | ||||
|
|
|
|
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Deferred tax assets |
||||||||
Net operating loss carryforward |
$ | $ | ||||||
Research and development credit carryforward |
||||||||
Stock-based compensation |
||||||||
Property and equipment |
||||||||
Intangibles |
||||||||
Other accruals |
||||||||
|
|
|
|
|||||
Gross deferred tax assets |
||||||||
Less: Valuation allowance |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net deferred tax assets |
||||||||
Deferred tax liabilities |
||||||||
Foreign property and equipment and intangibles |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Gross deferred tax liabilities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net deferred tax liabilities |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
14. |
Employee Benefit Plan |
15. |
Net Loss per Share |
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Numerator: |
||||||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted-average shares used in computing basic and diluted net loss per share |
||||||||
|
|
|
|
|||||
Basic and diluted net loss per share |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Convertible preferred stock (if-converted) |
||||||||
Warrants for the purchase of Series C convertible preferred stock (if-converted) |
||||||||
Warrants for the purchase of common stock |
||||||||
Convertible notes (if-converted) |
||||||||
Stock options to purchase common stock |
||||||||
|
|
|
|
|||||
|
|
|
|
16. |
Subsequent Events |
June 30, 2021 |
December 31, 2020 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash |
$ | 401,595 | $ | 1,323,425 | ||||
Prepaid expenses and other current assets |
186,846 | 279,762 | ||||||
|
|
|
|
|||||
Total Current Assets |
588,441 | 1,603,187 | ||||||
Marketable securities held in Trust Account |
230,026,433 | 230,007,324 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
230,614,874 |
$ |
231,610,511 |
||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued expenses |
$ | 1,955,535 | $ | 899,254 | ||||
Accrued offering costs |
51,844 | 126,844 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
2,007,379 | 1,026,098 | ||||||
Deferred underwriting fee payable |
8,050,000 | 8,050,000 | ||||||
Warrant liability |
31,232,000 | 23,366,000 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
41,289,379 |
32,442,098 |
||||||
|
|
|
|
|||||
Commitments (Note 6) |
||||||||
Class A common stock subject to possible redemption, 18,432,549 and 19,416,481 Shares at redemption value at June 30, 2021 and December 31, 2020, respectively |
184,325,491 | 194,168,410 | ||||||
|
|
|
|
|||||
Stockholders’ Equity |
||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding |
— | — | ||||||
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; 4,567,451 and 3,583,159 issued and outstanding (excluding 18,432,549 and 19,416,481 shares subject to possible redemption at June 30, 2021 and December 31, 2020, respectively) |
457 | 358 | ||||||
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 5,750,000 shares issued and outstanding, at June 30, 2021 and December 31, 2020 |
575 | 575 | ||||||
Additional paid-in capital |
23,713,061 | 13,870,241 | ||||||
Accumulated deficit |
(18,714,089 | ) | (8,871,171 | ) | ||||
|
|
|
|
|||||
Total Stockholders’ Equity |
5,000,004 |
5,000,003 |
||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
230,614,874 |
$ |
231,610,511 |
||||
|
|
|
|
Three Months Ended June 30, 2021 |
For the Period from May 29, 2020 (Inception) through June 30, 2020 |
Six Months Ended June 30, 2021 |
For the Period from May 29, 2020 (Inception) through June 30, 2020 |
|||||||||||||
Formation and operating costs |
$ | 1,046,400 | $ | 1,000 | $ | 1,996,027 | $ | 1,000 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations |
(1,046,400 | ) | (1,000 | ) | (1,996,027 | ) | (1,000 | ) | ||||||||
Other income (loss): |
||||||||||||||||
Interest earned on marketable securities held in Trust Account |
8,347 | — | 19,109 | — | ||||||||||||
Change in fair value of warrant liability |
(2,634,000 | ) | — | (7,866,000 | ) | — | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other loss, net |
(2,625,653 | ) | — | (7,846,891 | ) | — | ||||||||||
Loss before provision for income taxes |
(3,672,053 | ) | (1,000 | ) | (9,842,918 | ) | (1,000 | ) | ||||||||
Benefit (provision) for income taxes |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ | (3,672,053 | ) | $ | (1,000 | ) | $ | (9,842,918 | ) | $ | (1,000 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted weighted average shares outstanding, Class A Common stock subject to possible redemption |
18,799,755 | — | 19,106,593 | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net loss per share, Class A Common stock subject to possible redemption |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted weighted average shares outstanding, Class A and B Non-redeemable common stock |
9,950,245 | 5,000,000 | 9,643,407 | 5,000,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net loss per share, Class A and B Non-redeemable common stock |
(0.37 | ) | — | (1.02 | ) | — | ||||||||||
|
|
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid in |
Accumulated Deficit |
Total Stockholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Equity |
|||||||||||||||||||||||
Balance—December 31, 2020 |
3,583,159 |
$ |
358 |
5,750,000 |
$ |
575 |
$ |
13,870,241 |
$ |
(8,871,171 |
) |
$ |
5,000,003 |
|||||||||||||||
Change in value of common stock subject to redemption |
617,086 | 62 | — | — | 6,170,801 | — | 6,170,863 | |||||||||||||||||||||
Net loss |
— | — | — | — | — | (6,170,865 | ) | (6,170,865 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—March 31, 2021 |
4,200,245 |
$ |
420 |
5,750,000 |
$ |
575 |
$ |
20,041,042 |
$ |
(15,042,036 |
) |
$ |
5,000,001 |
|||||||||||||||
Change in value of common stock subject to redemption |
367,206 | 37 | — | — | 3,672,019 | — | 3,672,056 | |||||||||||||||||||||
Net loss |
— | — | — | — | — | (3,672,053 | ) | (3,672,053 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—June 30, 2021 |
4,567,451 |
$ |
457 |
5,750,000 |
$ |
575 |
$ |
23,713,061 |
$ |
(18,714,089 |
) |
$ |
5,000,004 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid in |
Accumulated Deficit |
Total Stockholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Equity |
|||||||||||||||||||||||
Balance—May 29, 2020 (inception) |
— | $ | — | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Issuance of Class B common stock to Sponsor |
— | — | 5,750,000 | 575 | 24,425 | — | 25,000 | |||||||||||||||||||||
Net loss |
— | — | — | — | — | (1,000 | ) | (1,000 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—June 30, 2020 |
— | $ | — | 5,750,000 |
$ |
575 |
$ |
24,425 |
$ |
(1,000 |
) |
$ |
24,000 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
For the Period from May 29, 2020 (Inception) Through June 30, 2020 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net loss |
$ | (9,842,918 | ) | $ | (1,000 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Interest earned on marketable securities held in Trust Account |
(19,109 | ) | — | |||||
Change in fair value of Warrants |
7,866,000 | — | ||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses and other current assets |
92,916 | — | ||||||
Accounts payable and accrued expenses |
1,056,281 | 1,000 | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
(846,830 |
) |
— |
|||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from issuance of common stock to Sponsor |
— | 25,000 | ||||||
Payment of offering costs |
(75,000 | ) | — | |||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(75,000 |
) |
25,000 |
|||||
Net Change in Cash |
(921,830 |
) |
25,000 |
|||||
Cash—Beginning of period |
1,323,425 | — | ||||||
|
|
|
|
|||||
Cash—End of period |
$ |
401,595 |
$ |
25,000 |
||||
|
|
|
|
|||||
Non-Cash investing and financing activities: |
||||||||
Offering costs included in accrued offering costs |
$ | (75,000 | ) | $ | 27,852 | |||
|
|
|
|
|||||
Change in value of common stock subject to possible redemption |
$ | (9,842,919 | ) | $ | — | |||
|
|
|
|
Three Months Ended June 30, 2021 |
For the Period From May 29, 2020 (inception) through June 30, 2020 |
Six Months Ended June 30, 2021 |
For the Period From May 29, 2020 (inception) through June 30, 2020 |
|||||||||||||
Class A Common stock subject to possible redemption |
||||||||||||||||
Numerator: Earnings allocable to Common stock subject to possible redemption |
||||||||||||||||
Interest earned on marketable securities held in Trust Account |
$ | 8,347 | $ | — | $ | 19,109 | $ | — | ||||||||
Less: interest available to be withdrawn for payment of taxes |
(8,347 | ) | — | (19,109 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | — | $ | — | $ | — | $ | — | ||||||||
Denominator: Weighted Average Class A Common stock subject to possible redemption |
||||||||||||||||
Basic and diluted weighted average shares outstanding |
18,799,755 | — | 19,106,593 | — | ||||||||||||
Basic and diluted net income per share |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 |
||||||||
Class A and B Common shares not subject to redemption |
||||||||||||||||
Numerator: Net Loss minus Net Earnings |
||||||||||||||||
Net loss |
$ | (3,672,053 | ) | $ | (1,000 | ) | $ | (9,842,918 | ) | $ | (1,000 | ) | ||||
Net income allocable to Class A Common Stock subject to possible redemption |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-Redeemable Net Loss |
$ |
(3,672,053 |
) |
$ |
(1,000 |
) |
$ |
(9,842,918 |
) |
$ |
(1,000 |
) | ||||
Denominator: Weighted Average Non-Redeemable Common Stock |
||||||||||||||||
Basic and diluted weighted average shares outstanding, Class A and B Common shares not subject to redemption |
9,950,245 | 5,000,000 | 9,643,407 | 5,000,000 | ||||||||||||
Basic and diluted net loss per share, Class A and B Common shares not subject to redemption |
$ |
(0.37 |
) |
$ |
(0.00 |
) |
$ |
(1.02 |
) |
$ |
(0.00 |
) |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon not less than 30 days’ prior written notice of redemption to each warrant holder; and |
• | if, and only if, the reported last sale price of the shares of the Company’s Class A common stock for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders (the “Reference Value”) equals or exceeds $18.00 per share (as adjusted). |
• | in whole and not in part; |
• | at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A common stock; |
• | if, and only if, the Reference Value equals or exceeds $10.00 per share (as adjusted); and |
• | if the Reference Value is less than $18.00 per share (as adjusted), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above. |
Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. |
Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Fair Value Measured as of December 31, 2020 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Assets: |
||||||||||||||||
Marketable securities held in Trust Account |
$ | 230,007,324 | $ | — | $ | — | $ | 230,007,324 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 230,007,324 | $ | — | $ | — | $ | 230,007,324 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Private Placement warrants |
$ | — | $ | 8,646,000 | $ | — | $ | 8,646,000 | ||||||||
Public warrants |
$ | 14,720,000 | $ | — | $ | — | $ | 14,720,000 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 14,720,000 | $ | 8,646,000 | $ | — | $ | 23,366,000 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair Value Measured as of June 30, 2021 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Assets: |
||||||||||||||||
Marketable securities held in Trust Account |
$ | 230,026,433 | $ | — | $ | — | $ | 230,026,433 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 230,026,433 | $ | — | $ | — | $ | 230,026,433 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Private Placement warrants |
$ | — | $ | 11,682,000 | $ | — | $ | 11,682,000 | ||||||||
Public warrants |
$ | 19,550,000 | $ | — | $ | — | $ | 19,550,000 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 19,550,000 | $ | 11,682,000 | $ | — | $ | 31,232,000 | |||||||||
|
|
|
|
|
|
|
|
As of December 31, 2020 |
As of June 30, 2021 |
|||||||
Exercise price |
$ | 11.50 | $ | 11.50 | ||||
Stock price |
$ | 10.01 | $ | 9.98 | ||||
Expected Volatility |
18.42 | % | 23.81 | % | ||||
Expected Term (years) |
1 | 1 | ||||||
Risk-free rate |
0.40 | % | 0.913 | % | ||||
Dividend yield |
0.00 | % | 0.00 | % |
Private Warrants |
Public Warrants |
Warrant Liabilities |
||||||||||
Fair value as of December 31, 2020 |
$ | 8,646,000 | $ | 14,720,000 | $ | 23,366,000 | ||||||
Change in fair value of warrant liabilities |
3,036,000 | 4,830,000 | 7,866,000 | |||||||||
|
|
|
|
|
|
|||||||
Warrant liabilities at June 30, 2021 |
$ | 11,682,000 | $ | 19,550,000 | $ | 31,232,000 | ||||||
|
|
|
|
|
|
ASSETS |
||||
Current Assets |
||||
Cash |
$ | 1,323,425 | ||
Prepaid expenses and other current assets |
279,762 | |||
|
|
|||
Total Current Assets |
1,603,187 | |||
Marketable securities held in Trust Account |
230,007,324 | |||
|
|
|||
TOTAL ASSETS |
$ |
231,610,511 |
||
|
|
|||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||
Current Liabilities |
||||
Accounts payable and accrued expenses |
$ | 899,254 | ||
Accrued offering costs |
126,844 | |||
|
|
|||
Total Current Liabilities |
1,026,098 | |||
Deferred underwriting fee payable |
8,050,000 | |||
Warrant liability |
23,366,000 | |||
|
|
|||
Total Liabilities |
32,442,098 |
|||
|
|
|||
Commitments |
||||
Class A common stock subject to possible redemption 19,416,841 shares at redemption value |
194,168,410 | |||
|
|
|||
Stockholders’ Equity |
||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding |
— | |||
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; 3,583,159 issued and outstanding (excluding 19,416,841 shares subject to possible redemption) |
358 | |||
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 5,750,000 shares issued and outstanding |
575 | |||
Additional paid-in capital |
13,870,241 | |||
Accumulated deficit |
(8,871,171 | ) | ||
|
|
|||
Total Stockholders’ Equity |
5,000,003 |
|||
|
|
|||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
231,610,511 |
||
|
|
Formation and operating costs |
$ | 1,040,966 | ||
|
|
|||
Loss from operations |
(1,040,966 |
) | ||
Other income: |
||||
Interest earned on marketable securities held in Trust Account |
7,324 | |||
Change in fair value of warrant liability |
(7,257,000 | ) | ||
Transaction costs attributable to warrants |
(580,529 | ) | ||
|
|
|||
Other income (loss), net |
(7,830,205 | ) | ||
|
|
|||
Loss before provision for income taxes |
(8,871,171 | ) | ||
|
|
|||
Net loss |
$ |
(8,871,171 |
) | |
|
|
|||
Basic and diluted weighted average shares outstanding, Class A Common stock subject to possible redemption |
20,212,072 | |||
|
|
|||
Basic and diluted net loss per share, Class A Common stock subject to possible Redemption |
$ |
0.00 |
||
|
|
|||
Basic and diluted weighted average shares outstanding, Class A and B Non-redeemable common stock |
6,920,082 | |||
|
|
|||
Basic and diluted net loss per share, Class A and B Non-redeemable common stock |
$ |
(1.28 |
) | |
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance—May 29, 2020 (Inception) |
— | $ | — | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Issuance of Class B common stock |
— | — | 5,750,000 | 575 | 24,425 | — | 25,000 | |||||||||||||||||||||
Sale of 23,000,000 Units, net of underwriting discounts |
23,000,000 | 2,300 | — | — | 207,286,284 | — | 207,288,584 | |||||||||||||||||||||
Excess of purchase price paid over fair value of private placement warrants |
— | — | — | — | 726,000 | — | 726,000 | |||||||||||||||||||||
Class A common stock subject to possible redemption |
(20,206,199 | ) | (2,021 | ) | — | — | (202,059,969 | ) | — | (202,061,990 | ) | |||||||||||||||||
Change in value of common stock subject to redemption |
789,358 | 79 | 7,893,501 | 7,893,580 | ||||||||||||||||||||||||
Net loss |
— | — | — | — | — | (8,871,171 | ) | (8,871,171 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—December 31, 2020 |
$ |
3,583,159 |
$ |
358 |
$ |
5,750,000 |
$ |
575 |
$ |
13,870,241 |
$ |
(8,871,171 |
) |
$ |
5,000,003 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
||||
Net loss |
$ | (8,871,171 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Interest earned on marketable securities held in Trust Account |
(7,324 | ) | ||
Change in fair value of Warrants |
7,257,000 | |||
Transaction costs attributable to Warrants |
580,529 | |||
Changes in operating assets and liabilities: |
||||
Prepaid expenses and other current assets |
(279,762 | ) | ||
Accounts payable and accrued expenses |
899,254 | |||
|
|
|||
Net cash used in operating activities |
(421,474 |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment of cash in Trust Account |
(230,000,000 | ) | ||
|
|
|||
Net cash used in investing activities |
(230,000,000 |
) | ||
|
|
|||
Cash Flows from Financing Activities: |
||||
Proceeds from issuance of Class B common stock to Sponsor |
25,000 | |||
Proceeds from sale of Units, net of underwriting discounts paid |
225,400,000 | |||
Proceeds from sale of Private Placement Warrants |
6,600,000 | |||
Proceeds from promissory note—related party |
119,156 | |||
Repayment of promissory note—related party |
(119,156 | ) | ||
Payment of offering costs |
(280,101 | ) | ||
|
|
|||
Net cash provided by financing activities |
231,744,899 |
|||
|
|
|||
Net Change in Cash |
1,323,425 |
|||
Cash—Beginning of period |
— | |||
|
|
|||
Cash—End of period |
$ |
1,323,425 |
||
|
|
|||
Non-Cash investing and financing activities: |
||||
Initial classification of Class A common stock subject to possible redemption |
$ | 202,458,400 | ||
|
|
|||
Initial measurement of warrants issued in connection with initial public offering accounted for as a liability |
$ | 16,109,000 | ||
|
|
|||
Change in value of Class A common stock subject to possible redemption |
$ | (8,289,990 | ) | |
|
|
|||
Deferred underwriting fee payable |
$ | 8,050,000 | ||
|
|
|||
Offering costs included in accrued offering costs |
$ | 126,844 | ||
|
|
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Balance Sheet as of September 14, 2020 (Audited) |
||||||||||||
Warrant liabilities |
$ | — | $ | 16,109,000 | $ | 16,109,000 | ||||||
Total liabilities |
8,462,795 | 16,109,000 | 24,571,795 | |||||||||
Class A common stock subject to possible redemption |
218,567,400 | (16,109,000 | ) | 202,458,400 | ||||||||
Class A common stock |
114 | 161 | 275 | |||||||||
Additional paid-in capital |
4,999,966 | 580,358 | 5,580,324 | |||||||||
Accumulated deficit |
(646 | ) | (580,529 | ) | (581,175 | ) | ||||||
Balance Sheet as of September 30, 2020 (Unaudited) |
||||||||||||
Warrant liabilities |
$ | — | $ | 16,471,000 | $ | 16,471,000 | ||||||
Total liabilities |
8,231,430 | 16,471,000 | 24,702,430 | |||||||||
Class A common stock subject to possible redemption |
218,532,990 | (16,471,000 | ) | 202,061,990 | ||||||||
Class A common stock |
115 | 165 | 280 | |||||||||
Additional paid-in capital |
5,034,375 | 942,364 | 5,976,739 | |||||||||
Accumulated deficit |
(35,063 | ) | (942,529 | ) | (977,592 | ) | ||||||
Total stockholders’ equity |
5,000,002 | — | 5,000,002 | |||||||||
Balance Sheet as of December 31, 2020 (Audited) |
||||||||||||
Warrant liabilities |
$ | — | $ | 23,366,000 | $ | 23,366,000 | ||||||
Total liabilities |
9,076,098 | 23,366,000 | 32,442,098 | |||||||||
Class A common stock subject to possible redemption |
217,534,410 | (23,366,000 | ) | 194,168,410 | ||||||||
Class A common stock |
125 | 233 | 358 | |||||||||
Additional paid-in capital |
6,032,945 | 7,837,296 | 13,870,241 | |||||||||
Accumulated deficit |
(1,033,642 | ) | (7,837,529 | ) | (8,871,171 | ) | ||||||
Total stockholders’ equity |
5,000,003 | — | 5,000,003 |
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Statement of Operations for the Period From May 29, 2020 (Inception) through September 30, 2020 (Unaudited) |
||||||||||||
Other income (expense), net |
||||||||||||
Interest earned on marketable securities in Trust Account |
$ | 200 $ | — | $ | 200 | |||||||
Change in fair value of Warrants |
— | (362,000 | ) | (362,000 | ) | |||||||
Transaction costs attributable to Warrants |
— | (580,529 | ) | (580,529 | ) | |||||||
Other income (expense), net |
200 | (942,529 | ) | (942,329 | ) | |||||||
Net loss |
(35,063 | ) | (942,529 | ) | (977,592 | ) | ||||||
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption |
21,856,740 | (1,610,900 | ) | 20,245,840 | ||||||||
Basic and diluted weighted average shares outstanding, Non-redeemable common stock |
5,283,104 | 240,883 | 5,523,987 | |||||||||
Basic and diluted net loss per share, Non-redeemable common stock |
$ | (0.01 | ) | $ | (0.17 | ) | $ | (0.18 | ) | |||
Statement of Operations for the Period From May 29, 2020 (Inception) through December 31, 2020 (Audited) |
||||||||||||
Other income (expense), net |
||||||||||||
Interest earned on marketable securities in Trust Account |
$ | 7,324 $ | — | $ | 7,324 | |||||||
Change in fair value of Warrants |
— | (7,257,000 | ) | (7,257,000 | ) | |||||||
Transaction costs attributable to Warrants |
— | (580,529 | ) | (580,529 | ) | |||||||
Other income (expense), net |
7,324 | (7,837,529 | ) | (7,830,205 | ) | |||||||
Net loss |
(1,033,642 | ) | (7,837,529 | ) | (8,871,171 | ) | ||||||
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption |
21,853,909 | (1,641,837 | ) | 20,212,072 | ||||||||
Basic and diluted weighted average shares outstanding, Non-redeemable common stock |
6,029,089 | 890,993 | 6,920,082 | |||||||||
Basic and diluted net loss per share, Non-redeemable common stock |
$ | (0.17 | ) | $ | (1.11 | ) | $ | (1.28 | ) | |||
Statement of Cash Flows for the Period From May 29, 2020 (Inception) through September 30, 2020 Cash Flows from Operating Activities |
||||||||||||
Net loss |
$ | (35,063 | ) | $ | (942,529 | ) | $ | (977,592 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||||||
Change in fair value of warrant liabilities |
— | (362,000 | ) | (362,000 | ) | |||||||
Transaction costs attributable to Warrants |
— | (580,529 | ) | (580,529 | ) | |||||||
Non-Cash investing and financing activities: |
||||||||||||
Initial classification of Class A common stock subject to possible redemption |
218,567,400 | (16,109,000 | ) | 202,458,400 | ||||||||
Initial measurement of warrants issued in connection with the Initial Public Offering accounted for as liabilities |
— | 16,109,000 | 16,109,000 | |||||||||
Additional non-cash activity: |
||||||||||||
Change in value of Class A common stock subject to redemption |
$ | (34,410 | ) | $ | (362,000 | ) | $ | (396,410 | ) |
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Statement of Cash Flows for the Period From May 29, 2020 (Inception) through December 31, 2020 (Audited) |
||||||||||||
Cash Flows from Operating Activities: |
||||||||||||
Net loss |
$ | (1,033,642 | ) | $ | (7,837,529 | ) | $ | (8,871,171 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||||||
Change in fair value of warrant liability |
— | (7,257,000 | ) | (7,257,000 | ) | |||||||
Transaction costs attributable to Warrants |
— | (580,529 | ) | (580,529 | ) | |||||||
Non-Cash Investing and Financing Activities: |
||||||||||||
Initial classification of Class A common stock subject to possible redemption |
218,567,400 | (16,109,000 | ) | 202,458,400 | ||||||||
Initial measurement of warrants issued in connection with the Initial Public Offering accounted for as liabilities |
— | 16,109,000 | 16,109,000 | |||||||||
Additional non-cash activity: |
||||||||||||
Change in value of Class A common stock subject to redemption |
$ | (1,032,990 | ) | $ | (7,257,000 | ) | $ | (8,289,990 | ) |
For the Period From May 29, 2020 (Inception) through December 31, 2020 |
||||
Class A Common stock subject to possible redemption |
||||
Interest earned on marketable securities held in Trust Account |
$ | 7,324 | ||
Less: interest available to be withdrawn for payment of taxes |
(7,324 | ) | ||
|
|
|||
Net income allocable to Class A Common Stock subject to possible redemption |
$ | — | ||
Denominator: Weighted Average Class A Common stock subject to possible redemption |
20,212,072 | |||
|
|
|||
Basic and diluted net income per share |
$ | 0.00 | ||
|
|
|||
Class A and B Common stock not subject to redemption |
||||
Numerator: Net Loss minus Net Earnings |
||||
Net loss |
$ | (8,871,171 | ) | |
Net income allocable to Class A Common stock subject to possible redemption |
— | |||
|
|
|||
Non-Redeemable Net Loss |
$ | (8,871,171 | ) | |
|
|
|||
Denominator: Weighted Average Non-Redeemable Common Stock |
||||
Basic and diluted weighted average shares outstanding, Class A and B Common stock not subject to redemption |
6,920,082 | |||
|
|
|||
Basic and diluted net loss per share, Class A and B Common stock not subject to redemption |
$ |
(1.28 |
) | |
|
|
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon not less than 30 days’ prior written notice of redemption to each warrant holder; and |
• | if, and only if, the reported last reported sale price of the Class A common stock for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders (the “Reference Value”) equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like). |
• | in whole and not in part; |
• | at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A common stock; |
• | if, and only if, the Reference Value equals or exceeds $10.00 per share (as adjusted); and |
• | if the Reference Value is less than $18.00 per share (as adjusted), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above. |
December 31, 2020 |
||||
Deferred tax assets |
||||
Start-up Costs |
$ | 193,691 | ||
Net operating loss carryforward |
23,374 | |||
|
|
|||
Total deferred tax assets |
217,065 | |||
Valuation Allowance |
(217,065 | ) | ||
|
|
|||
Deferred tax assets, net of allowance |
$ | — | ||
|
|
For the Period from May 29, 2020 (Inception) Through December 31, 2020 |
||||
Federal |
||||
Current |
$ | — | ||
Deferred |
(217,065 | ) | ||
State and Local |
||||
Current |
— | |||
Deferred |
— | |||
Change in valuation allowance |
217,065 | |||
|
|
|||
Income tax provision |
$ | — | ||
|
|
December 31, 2020 |
||||
Statutory federal income tax rate |
21.0 | % | ||
State taxes, net of federal tax benefit |
0.0 | % | ||
Change in fair value of Warrants (see Note 2) |
(17.2 | %) | ||
Transaction costs attributable to Warrants |
(1.4 | %) | ||
Valuation allowance |
(2.4 | %) | ||
Income tax provision |
0.0 | % |
Description |
Level |
December 31, 2020 |
||||
Assets: |
||||||
Marketable securities held in Trust Account (1) |
1 | $ | 230,007,324 | |||
Liabilities: |
||||||
Private Placement Warrants (2) |
2 | $ | 8,646,000 | |||
Public Warrants (2) |
1 | $ | 14,720,000 |
(1) | The fair value of the marketable securities held in Trust account approximates the carrying amount primarily due to their short-term nature. |
(2) | Measured at fair value on a recurring basis. |
Input |
September 14, 2020 (Initial Measurement) |
|||
Risk-free interest rate |
0.4 | % | ||
Expected term (years) |
1 | |||
Expected volatility |
16.5 | % | ||
Exercise price |
$ | 11.50 | ||
Fair value of Units |
$ | 10.01 |
• | The risk-free interest rate assumption was based on the five-year U.S. Treasury rate, which was commensurate with the contractual term of the Warrants, which expire on the earlier of (i) five years |
after the completion of the initial business combination and (ii) upon redemption or liquidation. An increase in the risk-free interest rate, in isolation, would result in an increase in the fair value measurement of the warrant liabilities and vice versa. |
• | The expected term was determined to be one year, as the Warrants become exercisable on the later of (i) 30 days after the completion of a business combination and (ii) 12 months from the Initial Public Offering date. An increase in the expected term, in isolation, would result in an increase in the fair value measurement of the warrant liabilities and vice versa. |
• | The expected volatility assumption was based on the implied volatility from a set of comparable publicly- traded warrants as determined based on the size and proximity of other similar business combinations. An increase in the expected volatility, in isolation, would result in an increase in the fair value measurement of the warrant liabilities and vice versa. |
• | The fair value of the Units, which each consist of one share of Class A common stock and one-half of one Public Warrant, represents the closing price on the measurement date as observed from the ticker NSH.U. |
Private Placement |
Public |
Warrant Liabilities |
||||||||||
Fair value as of May 29, 2020 |
$ | — | $ | — | $ | — | ||||||
Initial measurement on September 14, 2020 |
5,899,000 | 10,210,000 | 16,109,000 | |||||||||
Change in valuation inputs or other assumptions (1)(2) |
2,747,000 | 4,510,000 | 7,257,000 | |||||||||
|
|
|
|
|
|
|||||||
Fair value as of December 31, 2020 |
$ | 8,646,000 | $ | 14,720,000 | $ | 23,366,000 | ||||||
|
|
|
|
|
|
(1) | Changes in valuation inputs or other assumptions are recognized in change in fair value of warrant liabilities in the Statement of Operations. |
(2) | Due to the use of quoted prices in an active market (Level 1) and the use of observable inputs for similar assets or liabilities (Level 2) to measure the fair values of the Public Warrants and Private Placement Warrants, respectively, subsequent to initial measurement, the Company had transfers out of Level 3 totaling $10.2 million during the period from September 14, 2020 through December 31, 2020. |
Item 13. |
Other Expenses of Issuance and Distribution. |
Amount Paid or to be Paid |
||||
SEC registration fee |
$ | 103,929.88 | ||
Accounting fees and expenses |
* | |||
Legal fees and expenses |
* | |||
Financial printer and miscellaneous fees and expenses |
* | |||
Total |
$ | * |
* |
Estimates not currently known. |
Item 14. |
Indemnification of Directors and Officers. |
Item 15. |
Recent Sales of Unregistered Securities. |
Item 16. |
Exhibits and Financial Statements Schedules. |
Exhibit Number |
Incorporated by Reference |
|||||||||||||||
Description |
Form |
File No. |
Exhibit |
Filing Date |
||||||||||||
10.19 | Form of Support and Voting Agreement (Shareholder). | 8-K | 001-39493 | 10.2 | September 14, 2021 | |||||||||||
16.1 | Letter from Marcum LLP to the SEC, dated August 20, 2021. | 8-K | 001-39493 | 16.1 | August 20, 2021 | |||||||||||
23.1 | Consent of Marcum LLP. | |||||||||||||||
23.2 | Consent of PricewaterhouseCoopers LLP. | |||||||||||||||
23.3 | Consent of Wilson Sonsini Goodrich & Rosati, P.C. (included as part of Exhibit 5.1). | |||||||||||||||
24.1 | Power of Attorney (included on the signature page to the initial filing of the Registration Statement). | |||||||||||||||
101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because iXBRL tags are embedded within the Inline XBRL document). |
|||||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |||||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||||||||||
104 | Cover Page Interactive Data File, formatted in Inline XBRL (included within the Exhibit 101 attachments). |
+ | Indicates management contract or compensatory plan. |
Item 17. |
Undertakings. |
SPIRE GLOBAL, INC. | ||
By: | /s/ Peter Platzer | |
Name: Peter Platzer | ||
Title: Chief Executive Officer and Director |
Signature |
Title |
Date | ||
/s/ Peter Platzer Peter Platzer |
Chief Executive Officer and Director (Principal Executive Officer) | September 22, 2021 | ||
/s/ Thomas Krywe Thomas Krywe |
Chief Financial Officer (Principal Financial and Accounting Officer) | September 22, 2021 | ||
/s/ Theresa Condor Theresa Condor |
Executive Vice President, General Manager of Space Services and Earth Intelligence and Director | September 22, 2021 | ||
/s/ Stephen Messer Stephen Messer |
Director | September 22, 2021 | ||
/s/ Jack Pearlstein Jack Pearlstein |
Director | September 22, 2021 | ||
/s/ William Porteous William Porteous |
Director | September 22, 2021 |