Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements

v3.21.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

 

NOTE 8. FAIR VALUE MEASUREMENTS 

 

The Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually. 

 

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

 

 

Level 1:

Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

 

 

 

 

Level 2:

Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

 

 

 

 

Level 3:

Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

 

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at March 31, 2021 and December 31, 2020, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

 

 

Fair Value Measured as of December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities held in Trust Account

 

$

230,007,324

 

 

$

-

 

 

$

-

 

 

$

230,007,324

 

 

 

$

230,007,324

 

 

$

-

 

 

$

-

 

 

$

230,007,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Placement warrants

 

$

-

 

 

$

8,646,000

 

 

$

-

 

 

$

8,646,000

 

Public warrants

 

$

14,720,000

 

 

$

-

 

 

$

-

 

 

$

14,720,000

 

 

 

$

14,720,000

 

 

$

8,646,000

 

 

$

-

 

 

$

23,366,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measured as of March 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities held in Trust Account

 

$

230,018,086

 

 

$

-

 

 

$

-

 

 

$

230,018,086

 

 

 

$

230,018,086

 

 

$

-

 

 

$

-

 

 

$

230,018,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Placement warrants

 

$

-

 

 

$

10,428,000

 

 

$

-

 

 

$

10,428,000

 

Public warrants

 

$

18,170,000

 

 

$

-

 

 

$

-

 

 

$

18,170,000

 

 

 

$

18,170,000

 

 

$

10,428,000

 

 

$

-

 

 

$

28,598,000

 

 

 

The Warrants are accounted for as liabilities pursuant to ASC 815-40 and are measured at fair value as of each reporting period. Changes in the fair value of the Warrants are recorded in the statement of operations each period.

 

As of March 31, 2021 and December 31, 2020, the estimated fair value of the Public Warrants was determined by their public trading price and the estimated fair value of the Private Placement Warrants was determined using a Black Sholes valuation model using Level 2 inputs. Significant inputs to the valuation are as follows:

 

 

 

 

As of

December 31,

2020

 

 

As of

March 31,

2021

 

Exercise price

 

$

11.50

 

 

$

11.50

 

Stock price

 

$

10.01

 

 

$

10.02

 

Expected Volatility

 

 

18.42

%

 

 

21.07

%

Expected Term (years)

 

1

 

 

1

 

Risk-free rate

 

 

0.40

%

 

 

1.04

%

Dividend yield

 

 

0.00

%

 

 

0.00

%

 

The following table presents a summary of the changes in the fair value of the Public Warrants, a Level 1 liability, and the Private Placement Warrants, a Level 2 liability, measured on a recurring basis.

 

 

 

 

Private

Warrants

 

 

Public

Warrants

 

 

Warrant

Liabilities

 

Fair value as of December 31, 2020

 

$

8,646,000

 

 

$

14,720,000

 

 

$

23,366,000

 

Change in fair value of warrant liabilities

 

 

1,782,000

 

 

 

3,450,000

 

 

 

5,232,000

 

Warrant liabilities at March 31, 2021

 

$

10,428,000

 

 

$

18,170,000

 

 

$

28,598,000

 

 

The non-cash loss on revaluation of the Warrants is included in change in warrant liability on the statement of operations.