| Schedule of Calculation of Basic and Diluted Net Income (Loss) Per Common Share |
Class A and B Common shares not subject to redemption includes Founder Shares and non-redeemable shares of common stock as these shares do not have any redemption features. Non-redeemable common stock participates in the income or loss on marketable securities based on non-redeemable shares’ proportionate interest.
|
|
|
Three
Months
Ended
June 30,
|
|
|
For the
Period From
May 29, 2020
(inception)
through
June 30,
|
|
|
Six Months
Ended
June 30,
|
|
|
For the Period From
May 29, 2020
(inception)
through
June 30,
|
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
Class A Common stock subject to possible redemption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: Earnings allocable to Common stock subject to possible
redemption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earned on marketable securities held in Trust Account
|
|
$
|
8,347
|
|
|
$
|
—
|
|
|
$
|
19,109
|
|
|
$
|
—
|
|
|
Less: interest available to be withdrawn for payment of taxes
|
|
|
(8,347
|
)
|
|
|
—
|
|
|
|
(19,109
|
)
|
|
|
|
|
|
Net income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Denominator: Weighted Average Class A Common stock subject to
possible redemption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding
|
|
|
18,799,755
|
|
|
|
—
|
|
|
|
19,106,593
|
|
|
|
—
|
|
|
Basic and diluted net income per share
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A and B Common shares not subject to redemption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: Net Loss minus Net Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(3,672,053
|
)
|
|
$
|
(1,000
|
)
|
|
$
|
(9,842,918
|
)
|
|
$
|
(1,000
|
)
|
|
Net income allocable to Class A Common Stock subject to possible
redemption
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Non-Redeemable Net Loss
|
|
$
|
(3,672,053
|
)
|
|
$
|
(1,000
|
)
|
|
$
|
(9,842,918
|
)
|
|
$
|
(1,000
|
)
|
|
Denominator: Weighted Average Non-Redeemable Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding, Class A and
B Common shares not subject to redemption
|
|
|
9,950,245
|
|
|
|
5,000,000
|
|
|
|
9,643,407
|
|
|
|
5,000,000
|
|
|
Basic and diluted net loss per share, Class A and B Common
shares not subject to redemption
|
|
$
|
(0.37
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(1.02
|
)
|
|
$
|
(0.00
|
)
|
|