Summary of Effect of the Restatement on Each Financial Statement Line Items as on Dates and Period Wise |
The following tables summarize the effect of the restatement on each financial statement line item as of the dates, and for the period, indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Previously Reported |
|
|
Adjustment |
|
|
As Restated |
|
Balance Sheet as of September 14, 2020 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
16,109,000 |
|
|
$ |
16,109,000 |
|
|
|
|
8,462,795 |
|
|
|
16,109,000 |
|
|
|
24,571,795 |
|
Class A common stock subject to possible redemption |
|
|
218,567,400 |
|
|
|
(16,109,000 |
) |
|
|
202,458,400 |
|
|
|
|
114 |
|
|
|
161 |
|
|
|
275 |
|
Additional paid-in capital |
|
|
4,999,966 |
|
|
|
580,358 |
|
|
|
5,580,324 |
|
|
|
|
(646 |
) |
|
|
(580,529) |
|
|
|
(581,175 |
) |
|
|
|
|
Balance Sheet as of September 30, 2020 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
16,471,000 |
|
|
$ |
16,471,000 |
|
|
|
|
8,231,430 |
|
|
|
16,471,000 |
|
|
|
24,702,430 |
|
Class A common stock subject to possible redemption |
|
|
218,532,990 |
|
|
|
(16,471,000 |
) |
|
|
202,061,990 |
|
|
|
|
115 |
|
|
|
165 |
|
|
|
280 |
|
Additional paid-in capital |
|
|
5,034,375 |
|
|
|
942,364 |
|
|
|
5,976,739 |
|
|
|
|
(35,063 |
) |
|
|
(942,529 |
) |
|
|
(977,592 |
) |
Total stockholders’ equity |
|
|
5,000,002 |
|
|
|
— |
|
|
|
5,000,002 |
|
|
|
|
|
Balance Sheet as of December 31, 2020 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
23,366,000 |
|
|
$ |
23,366,000 |
|
|
|
|
9,076,098 |
|
|
|
23,366,000 |
|
|
|
32,442,098 |
|
Class A common stock subject to possible redemption |
|
|
217,534,410 |
|
|
|
(23,366,000 |
) |
|
|
194,168,410 |
|
|
|
|
125 |
|
|
|
233 |
|
|
|
358 |
|
Additional paid-in capital |
|
|
6,032,945 |
|
|
|
7,837,296 |
|
|
|
13,870,241 |
|
|
|
|
(1,033,642 |
) |
|
|
(7,837,529 |
) |
|
|
(8,871,171 |
) |
Total stockholders’ equity |
|
|
5,000,003 |
|
|
|
— |
|
|
|
5,000,003 |
|
|
|
|
|
Statement of Operations for the Period From May 29, 2020 (Inception) through September 30, 2020 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
|
|
|
|
|
|
|
|
|
|
|
Interest earned on marketable securities in Trust Account |
|
$ |
200 |
|
|
$ |
— |
|
|
$ |
200 |
|
Change in fair value of Warrants |
|
|
— |
|
|
|
(362,000 |
) |
|
|
(362,000 |
) |
Transaction costs attributable to Warrants |
|
|
— |
|
|
|
(580,529 |
) |
|
|
(580,529 |
) |
Other income (expense), net |
|
|
200 |
|
|
|
(942,529 |
) |
|
|
(942,329 |
) |
|
|
|
(35,063 |
) |
|
|
(942,529 |
) |
|
|
(977,592 |
) |
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption |
|
|
21,856,740 |
|
|
|
(1,610,900 |
) |
|
|
20,245,840 |
|
Basic and diluted weighted average shares outstanding, Non-redeemable common stock |
|
|
5,283,104 |
|
|
|
240,883 |
|
|
|
5,523,987 |
|
Basic and diluted net loss per share, Non-redeemable common stock |
|
$ |
(0.01 |
) |
|
$ |
(0.17) |
|
|
$ |
(0.18 |
) |
|
|
|
|
Statement of Operations for the Period From May 29, 2020 (Inception) through December 31, 2020 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
|
|
|
|
|
|
|
|
|
|
|
Interest earned on marketable securities in Trust Account |
|
$ |
7,324 |
|
|
$ |
— |
|
|
$ |
7,324 |
|
Change in fair value of Warrants |
|
|
— |
|
|
|
(7,257,000 |
) |
|
|
(7,257,000 |
) |
Transaction costs attributable to Warrants |
|
|
— |
|
|
|
(580,529 |
) |
|
|
(580,529 |
) |
Other income (expense), net |
|
|
7,324 |
|
|
|
(7,837,529 |
) |
|
|
(7,830,205 |
) |
|
|
|
(1,033,642 |
) |
|
|
(7,837,529 |
) |
|
|
(8,871,171 |
) |
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption |
|
|
21,853,909 |
|
|
|
(1,641,837 |
) |
|
|
20,212,072 |
|
Basic and diluted weighted average shares outstanding, Non-redeemable common stock |
|
|
6,029,089 |
|
|
|
890,993 |
|
|
|
6,920,082 |
|
Basic and diluted net loss per share, Non-redeemable common stock |
|
$ |
(0.17 |
) |
|
$ |
(1.11 |
) |
|
$ |
(1.28 |
) |
|
|
|
|
Statement of Cash Flows for the Period From May 29, 2020 (Inception) through September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(35,063 |
) |
|
$ |
(942,529 |
) |
|
$ |
(977,592 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liabilities |
|
|
— |
|
|
|
(362,000 |
) |
|
|
(362,000 |
) |
Transaction costs attributable to Warrants |
|
|
— |
|
|
|
(580,529 |
) |
|
|
(580,529 |
) |
Non-Cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Initial classification of Class A common stock subject to possible redemption |
|
|
218,567,400 |
|
|
|
(16,109,000 |
) |
|
|
202,458,400 |
|
Initial measurement of warrants issued in connection with the Initial Public Offering accounted for as liabilities |
|
|
— |
|
|
|
16,109,000 |
|
|
|
16,109,000 |
|
Additional non-cash activity: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in value of Class A common stock subject to redemption |
|
$ |
(34,410 |
) |
|
$ |
(362,000 |
) |
|
$ |
(396,410 |
) |
|
|
|
|
Statement of Cash Flows for the Period From May 29, 2020 (Inception) through December 31, 2020 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,033,642 |
) |
|
$ |
(7,837,529 |
) |
|
$ |
(8,871,171 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liability |
|
|
— |
|
|
|
(7,257,000 |
) |
|
|
(7,257,000 |
) |
Transaction costs attributable to Warrants |
|
|
— |
|
|
|
(580,529 |
) |
|
|
(580,529 |
) |
Non-Cash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Initial classification of Class A common stock subject to possible redemption |
|
|
218,567,400 |
|
|
|
(16,109,000 |
) |
|
|
202,458,400 |
|
Initial measurement of warrants issued in connection with the Initial Public Offering accounted for as liabilities |
|
|
— |
|
|
|
16,109,000 |
|
|
|
16,109,000 |
|
Additional non-cash activity: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in value of Class A common stock subject to redemption |
|
$ |
(1,032,990 |
) |
|
$ |
(7,257,000 |
) |
|
$ |
(8,289,990 |
) |
|