Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Summary of Loss Before Income Taxes

Income (loss) before income taxes consisted of the following (in thousands):

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

Domestic income (loss)

 

$

24,474

 

 

$

(77,665

)

Foreign income (loss)

 

 

30,442

 

 

 

(25,535

)

Income (loss) before income taxes

 

$

54,916

 

 

$

(103,200

)

 

Summary of Income Tax Provision

The income tax provision consists of the following (in thousands):

 

 

Year Ended December 31,

 

 

2025

 

 

2024

 

Current income tax provisions:

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

628

 

 

 

66

 

Foreign

 

 

1,220

 

 

 

41

 

Current income tax provision

 

 

1,848

 

 

 

107

 

Deferred income tax expense:

 

 

 

 

 

 

Federal

 

 

 

 

 

 

State

 

 

 

 

 

 

Foreign

 

 

1,763

 

 

 

52

 

Deferred income tax expense

 

 

1,763

 

 

 

52

 

Total income tax provision

 

$

3,611

 

 

$

159

 

Schedule of Reconciliation of Federal Statutory Income Tax Rate to Effective Income Tax Rate

The Company has elected to prospectively adopt the guidance in ASU 2023-09, "Income Taxes - Improvements to Income Taxes Disclosures." In accordance with the guidance in ASU 2023-09, the reconciliation between the income tax expense computed by applying the statutory U.S. federal income tax rate to the pre-tax income before income taxes and total income tax expense recognized in the financial statements was as follows for the year ended December 31, 2025 (dollars in thousands):

 

 

Year Ended December 31, 2025

 

 

 

Amount

 

 

Percentage

 

Provision for income taxes at U.S. federal statutory rate

 

$

11,532

 

 

 

21.0

%

State and local income taxes, net of federal effect (1)

 

 

482

 

 

 

0.9

%

Foreign tax effects:

 

 

 

 

 

 

Canada

 

 

 

 

 

 

Gain on sale of a business

 

 

20,059

 

 

 

36.5

%

Foreign rate differential

 

 

(1,041

)

 

 

(1.9

)%

Change in valuation allowance

 

 

(12,770

)

 

 

(23.3

)%

Other

 

 

803

 

 

 

1.5

%

Germany

 

 

(826

)

 

 

(1.5

)%

Luxembourg

 

 

 

 

 

 

Gain on sale of a business

 

 

8,680

 

 

 

15.8

%

Foreign rate differential

 

 

1,353

 

 

 

2.5

%

Change in valuation allowance

 

 

(17,066

)

 

 

(31.1

)%

Other

 

 

(179

)

 

 

(0.3

)%

Singapore

 

 

 

 

 

 

Capital gains exemption

 

 

(1,482

)

 

 

(2.7

)%

Other

 

 

(83

)

 

 

(0.2

)%

United Kingdom

 

 

 

 

 

 

Change in valuation allowance

 

 

(992

)

 

 

(1.8

)%

Other

 

 

296

 

 

 

0.5

%

Other countries

 

 

(163

)

 

 

(0.3

)%

Effect of changes in tax laws or rates enacted in the current period

 

 

 

 

 

 

Effect of cross-border tax laws:

 

 

 

 

 

 

Global Intangible Low-Taxed Income (“GILTI”)

 

 

4,071

 

 

 

7.4

%

Subpart F income

 

 

303

 

 

 

0.6

%

Tax credits

 

 

 

 

 

 

Valuation allowance

 

 

(9,464

)

 

 

(17.2

)%

Non-taxable or non-deductible Items:

 

 

 

 

 

 

Change in fair value of warrant liability

 

 

(670

)

 

 

(1.2

)%

Other

 

 

238

 

 

 

0.4

%

Uncertain tax positions

 

 

 

 

 

 

Gain on sale of a business

 

 

577

 

 

 

1.1

%

Other adjustments

 

 

(47

)

 

 

(0.1

)%

Total tax provision and effective tax rate

 

$

3,611

 

 

 

6.6

%

(1) State taxes in Maryland made up the majority (greater than 50%) of the tax effect in this category.

Prior to the adoption of ASU 2023-09, the reconciliation between the income tax expense computed by applying the statutory rate of 21% to the effective tax rate was as follows for the year ended December 31, 2024:

 

 

Year Ended

 

 

December 31, 2024

 

U.S. federal tax benefit at statutory rate

 

 

21.0

%

State income taxes, net of federal benefit

 

 

3.6

%

Foreign rate differential

 

 

(0.1

)%

Contingent earnout

 

 

(0.3

)%

Stock-based compensation

 

 

(3.2

)%

UK R&D expenditure

 

 

0.5

%

GILTI inclusion

 

 

(1.5

)%

Outside basis difference in foreign subsidiary

 

 

1.8

%

Deferred tax adjustments

 

 

1.5

%

Non-deductible expenses and other

 

 

(1.6

)%

Change in valuation allowance, net

 

 

(21.9

)%

Effective tax rate

 

 

(0.2

)%

Summary of Significant Components of Deferred Tax Assets (Liabilities)

The significant components of deferred tax assets (liabilities) are as follows (in thousands):

 

 

Year Ended December 31,

 

 

2025

 

 

2024

 

Deferred tax assets

 

 

 

 

 

 

Net operating loss carryforward

 

$

63,303

 

 

$

103,462

 

Research and development credit carryforward

 

 

5,010

 

 

 

5,599

 

Interest expense limitation carryforward

 

 

11,596

 

 

 

12,467

 

Stock-based compensation

 

 

1,712

 

 

 

1,971

 

Property and equipment

 

 

1,068

 

 

 

7,493

 

Investment in subsidiary

 

 

 

 

 

1,732

 

Operating lease liabilities

 

 

935

 

 

 

1,371

 

Sec 174 Capitalized R&D

 

 

7,744

 

 

 

10,700

 

Intangibles

 

 

242

 

 

 

239

 

Other accruals

 

 

10,223

 

 

 

14,321

 

Gross deferred tax assets

 

 

101,833

 

 

 

159,355

 

Less: Valuation allowance

 

 

(98,902

)

 

 

(141,877

)

Net deferred tax assets

 

 

2,931

 

 

 

17,478

 

Deferred tax liabilities

 

 

 

 

 

 

Intangibles

 

 

(1,290

)

 

 

(11,864

)

Operating lease right-of-use assets

 

 

(864

)

 

 

(1,263

)

Foreign property and equipment and intangibles

 

 

(36

)

 

 

(313

)

Other accruals

 

 

(3,445

)

 

 

(4,898

)

Gross deferred tax liabilities

 

 

(5,635

)

 

 

(18,338

)

Net deferred tax liabilities

 

$

(2,704

)

 

$

(860

)

Summary of Income taxes paid, net of refunds received

Income taxes paid, net of refunds received, during the year ended December 31, 2025 are as follows (in thousands):

 

 

Year Ended December 31, 2025

 

U.S. federal

 

$

 

U.S. state and local

 

 

 

California

 

 

274

 

District of Columbia

 

 

91

 

Maryland

 

 

325

 

New York City

 

 

107

 

Virginia

 

 

173

 

Other

 

 

27

 

Foreign

 

 

 

Total cash paid for income taxes, net of refunds

 

$

997