Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Summary of Loss Before Income Taxes |
Income (loss) before income taxes consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2025 |
|
|
2024 |
|
Domestic income (loss) |
|
$ |
24,474 |
|
|
$ |
(77,665 |
) |
Foreign income (loss) |
|
|
30,442 |
|
|
|
(25,535 |
) |
Income (loss) before income taxes |
|
$ |
54,916 |
|
|
$ |
(103,200 |
) |
|
| Summary of Income Tax Provision |
The income tax provision consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2025 |
|
|
2024 |
|
Current income tax provisions: |
|
|
|
|
|
|
Federal |
|
$ |
— |
|
|
$ |
— |
|
State |
|
|
628 |
|
|
|
66 |
|
Foreign |
|
|
1,220 |
|
|
|
41 |
|
Current income tax provision |
|
|
1,848 |
|
|
|
107 |
|
Deferred income tax expense: |
|
|
|
|
|
|
Federal |
|
|
— |
|
|
|
— |
|
State |
|
|
— |
|
|
|
— |
|
Foreign |
|
|
1,763 |
|
|
|
52 |
|
Deferred income tax expense |
|
|
1,763 |
|
|
|
52 |
|
Total income tax provision |
|
$ |
3,611 |
|
|
$ |
159 |
|
|
| Schedule of Reconciliation of Federal Statutory Income Tax Rate to Effective Income Tax Rate |
The Company has elected to prospectively adopt the guidance in ASU 2023-09, "Income Taxes - Improvements to Income Taxes Disclosures." In accordance with the guidance in ASU 2023-09, the reconciliation between the income tax expense computed by applying the statutory U.S. federal income tax rate to the pre-tax income before income taxes and total income tax expense recognized in the financial statements was as follows for the year ended December 31, 2025 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2025 |
|
|
|
Amount |
|
|
Percentage |
|
Provision for income taxes at U.S. federal statutory rate |
|
$ |
11,532 |
|
|
|
21.0 |
% |
State and local income taxes, net of federal effect (1) |
|
|
482 |
|
|
|
0.9 |
% |
Foreign tax effects: |
|
|
|
|
|
|
Canada |
|
|
|
|
|
|
Gain on sale of a business |
|
|
20,059 |
|
|
|
36.5 |
% |
Foreign rate differential |
|
|
(1,041 |
) |
|
|
(1.9 |
)% |
Change in valuation allowance |
|
|
(12,770 |
) |
|
|
(23.3 |
)% |
Other |
|
|
803 |
|
|
|
1.5 |
% |
Germany |
|
|
(826 |
) |
|
|
(1.5 |
)% |
Luxembourg |
|
|
|
|
|
|
Gain on sale of a business |
|
|
8,680 |
|
|
|
15.8 |
% |
Foreign rate differential |
|
|
1,353 |
|
|
|
2.5 |
% |
Change in valuation allowance |
|
|
(17,066 |
) |
|
|
(31.1 |
)% |
Other |
|
|
(179 |
) |
|
|
(0.3 |
)% |
Singapore |
|
|
|
|
|
|
Capital gains exemption |
|
|
(1,482 |
) |
|
|
(2.7 |
)% |
Other |
|
|
(83 |
) |
|
|
(0.2 |
)% |
United Kingdom |
|
|
|
|
|
|
Change in valuation allowance |
|
|
(992 |
) |
|
|
(1.8 |
)% |
Other |
|
|
296 |
|
|
|
0.5 |
% |
Other countries |
|
|
(163 |
) |
|
|
(0.3 |
)% |
Effect of changes in tax laws or rates enacted in the current period |
|
|
— |
|
|
|
— |
|
Effect of cross-border tax laws: |
|
|
|
|
|
|
Global Intangible Low-Taxed Income (“GILTI”) |
|
|
4,071 |
|
|
|
7.4 |
% |
Subpart F income |
|
|
303 |
|
|
|
0.6 |
% |
Tax credits |
|
|
— |
|
|
|
— |
|
Valuation allowance |
|
|
(9,464 |
) |
|
|
(17.2 |
)% |
Non-taxable or non-deductible Items: |
|
|
|
|
|
|
Change in fair value of warrant liability |
|
|
(670 |
) |
|
|
(1.2 |
)% |
Other |
|
|
238 |
|
|
|
0.4 |
% |
Uncertain tax positions |
|
|
— |
|
|
|
— |
|
Gain on sale of a business |
|
|
577 |
|
|
|
1.1 |
% |
Other adjustments |
|
|
(47 |
) |
|
|
(0.1 |
)% |
Total tax provision and effective tax rate |
|
$ |
3,611 |
|
|
|
6.6 |
% |
(1) State taxes in Maryland made up the majority (greater than 50%) of the tax effect in this category.
Prior to the adoption of ASU 2023-09, the reconciliation between the income tax expense computed by applying the statutory rate of 21% to the effective tax rate was as follows for the year ended December 31, 2024:
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, 2024 |
|
U.S. federal tax benefit at statutory rate |
|
|
21.0 |
% |
State income taxes, net of federal benefit |
|
|
3.6 |
% |
Foreign rate differential |
|
|
(0.1 |
)% |
Contingent earnout |
|
|
(0.3 |
)% |
Stock-based compensation |
|
|
(3.2 |
)% |
UK R&D expenditure |
|
|
0.5 |
% |
GILTI inclusion |
|
|
(1.5 |
)% |
Outside basis difference in foreign subsidiary |
|
|
1.8 |
% |
Deferred tax adjustments |
|
|
1.5 |
% |
Non-deductible expenses and other |
|
|
(1.6 |
)% |
Change in valuation allowance, net |
|
|
(21.9 |
)% |
Effective tax rate |
|
|
(0.2 |
)% |
|
| Summary of Significant Components of Deferred Tax Assets (Liabilities) |
The significant components of deferred tax assets (liabilities) are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2025 |
|
|
2024 |
|
Deferred tax assets |
|
|
|
|
|
|
Net operating loss carryforward |
|
$ |
63,303 |
|
|
$ |
103,462 |
|
Research and development credit carryforward |
|
|
5,010 |
|
|
|
5,599 |
|
Interest expense limitation carryforward |
|
|
11,596 |
|
|
|
12,467 |
|
Stock-based compensation |
|
|
1,712 |
|
|
|
1,971 |
|
Property and equipment |
|
|
1,068 |
|
|
|
7,493 |
|
Investment in subsidiary |
|
|
— |
|
|
|
1,732 |
|
Operating lease liabilities |
|
|
935 |
|
|
|
1,371 |
|
Sec 174 Capitalized R&D |
|
|
7,744 |
|
|
|
10,700 |
|
Intangibles |
|
|
242 |
|
|
|
239 |
|
Other accruals |
|
|
10,223 |
|
|
|
14,321 |
|
Gross deferred tax assets |
|
|
101,833 |
|
|
|
159,355 |
|
Less: Valuation allowance |
|
|
(98,902 |
) |
|
|
(141,877 |
) |
Net deferred tax assets |
|
|
2,931 |
|
|
|
17,478 |
|
Deferred tax liabilities |
|
|
|
|
|
|
Intangibles |
|
|
(1,290 |
) |
|
|
(11,864 |
) |
Operating lease right-of-use assets |
|
|
(864 |
) |
|
|
(1,263 |
) |
Foreign property and equipment and intangibles |
|
|
(36 |
) |
|
|
(313 |
) |
Other accruals |
|
|
(3,445 |
) |
|
|
(4,898 |
) |
Gross deferred tax liabilities |
|
|
(5,635 |
) |
|
|
(18,338 |
) |
Net deferred tax liabilities |
|
$ |
(2,704 |
) |
|
$ |
(860 |
) |
|
| Summary of Income taxes paid, net of refunds received |
Income taxes paid, net of refunds received, during the year ended December 31, 2025 are as follows (in thousands):
|
|
|
|
|
|
|
Year Ended December 31, 2025 |
|
U.S. federal |
|
$ |
— |
|
U.S. state and local |
|
|
|
California |
|
|
274 |
|
District of Columbia |
|
|
91 |
|
Maryland |
|
|
325 |
|
New York City |
|
|
107 |
|
Virginia |
|
|
173 |
|
Other |
|
|
27 |
|
Foreign |
|
|
— |
|
Total cash paid for income taxes, net of refunds |
|
$ |
997 |
|
|