Fair Value Measurement (Tables)
|
6 Months Ended |
Jun. 30, 2022 |
|---|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] |
|
| Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following tables present the Company’s fair value hierarchy for its financial instruments that are measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalent: |
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
5,084 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,084 |
|
Commercial paper |
|
|
— |
|
|
|
1,300 |
|
|
|
— |
|
|
|
1,300 |
|
U.S. government and agency securities |
|
|
— |
|
|
|
2,997 |
|
|
|
— |
|
|
|
2,997 |
|
|
|
$ |
5,084 |
|
|
$ |
4,297 |
|
|
$ |
— |
|
|
$ |
9,381 |
|
Marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper |
|
$ |
— |
|
|
$ |
3,845 |
|
|
$ |
— |
|
|
$ |
3,845 |
|
Corporate securities |
|
|
— |
|
|
|
9,045 |
|
|
|
— |
|
|
|
9,045 |
|
U.S. government and agency securities |
|
|
— |
|
|
|
7,666 |
|
|
|
— |
|
|
|
7,666 |
|
|
|
$ |
— |
|
|
$ |
20,556 |
|
|
$ |
— |
|
|
$ |
20,556 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Public warrants |
|
$ |
1,610 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,610 |
|
Private placement warrants |
|
|
— |
|
|
|
740 |
|
|
|
— |
|
|
|
740 |
|
Blue Torch and GPO warrants |
|
|
— |
|
|
|
2,978 |
|
|
|
— |
|
|
|
2,978 |
|
Contingent Earnout liability |
|
|
— |
|
|
|
— |
|
|
|
773 |
|
|
|
773 |
|
|
|
$ |
1,610 |
|
|
$ |
3,718 |
|
|
$ |
773 |
|
|
$ |
6,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Public warrants |
|
$ |
5,060 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,060 |
|
Private placement warrants |
|
|
— |
|
|
|
6,422 |
|
|
|
— |
|
|
|
6,422 |
|
Contingent earnout liability |
|
|
— |
|
|
|
— |
|
|
|
10,026 |
|
|
|
10,026 |
|
|
|
$ |
5,060 |
|
|
$ |
6,422 |
|
|
$ |
10,026 |
|
|
$ |
21,508 |
|
|
| Summary of Change in Fair Value of Level 3 Financial Instruments |
The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
Contingent Earnout Liability |
|
|
Warrant
Liability |
|
Fair value as of December 31, 2020 |
|
$ |
— |
|
|
$ |
4,007 |
|
Issuance of warrants to Silicon Valley Bank |
|
|
— |
|
|
|
308 |
|
Exercise of warrants |
|
|
— |
|
|
|
(891 |
) |
Change in fair value of warrant liabilities |
|
|
— |
|
|
|
10,176 |
|
Fair value as of June 30, 2021 |
|
$ |
— |
|
|
$ |
13,600 |
|
Fair value as of December 31, 2021 |
|
$ |
10,026 |
|
|
$ |
— |
|
Change in fair value of contingent earnout liability |
|
|
(9,253 |
) |
|
|
— |
|
Fair value as of June 30, 2022 |
|
$ |
773 |
|
|
$ |
— |
|
|
| Schedule of Cash and Cash Equivalents and Investments |
The following table summarizes the Company's cash, cash equivalent and available-for-sale securities by significant marketable securities category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
|
|
Amortized Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Fair Value |
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
63,150 |
|
|
|
— |
|
|
|
— |
|
|
$ |
63,150 |
|
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
5,084 |
|
|
|
— |
|
|
|
— |
|
|
|
5,084 |
|
Commercial paper |
|
|
1,300 |
|
|
|
— |
|
|
|
— |
|
|
|
1,300 |
|
U.S. government and agency securities |
|
|
2,998 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
2,997 |
|
|
|
$ |
72,532 |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
72,531 |
|
Marketable Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper |
|
$ |
3,873 |
|
|
$ |
— |
|
|
$ |
(28 |
) |
|
$ |
3,845 |
|
Corporate securities |
|
|
9,080 |
|
|
|
— |
|
|
|
(35 |
) |
|
|
9,045 |
|
U.S. government and agency securities |
|
|
7,685 |
|
|
|
— |
|
|
|
(19 |
) |
|
|
7,666 |
|
|
|
$ |
20,638 |
|
|
$ |
— |
|
|
$ |
(82 |
) |
|
$ |
20,556 |
|
|
| Amortized cost and estimated fair value of marketable securities |
The following table represents amortized cost and estimated fair value of marketable securities, by contractual maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
|
|
|
|
|
|
Amortized Cost |
|
|
Fair Value |
|
Due in one year or less |
|
|
|
|
|
$ |
20,638 |
|
|
$ |
20,556 |
|
|
| Private Warrants |
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] |
|
| Schedule of Quantitative Information Regarding Warrant Liability |
The table below quantifies the significant inputs used for the Private Warrants:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Fair value of the Company’s common stock |
|
$ |
1.16 |
|
|
$ |
3.38 |
|
Exercise price |
|
$ |
11.50 |
|
|
$ |
11.50 |
|
Risk-free interest rate |
|
|
2.98 |
% |
|
|
1.26 |
% |
Expected volatility factor |
|
|
70.0 |
% |
|
|
70.0 |
% |
Expected dividend yield |
|
|
— |
% |
|
|
— |
% |
Remaining contractual term (in years) |
|
|
4.1 |
|
|
|
4.6 |
|
|
| Contingent Earnout Liability |
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] |
|
| Schedule of Quantitative Information Regarding Warrant Liability |
The table below quantifies the significant inputs used for the Contingent Earnout Liability:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Fair value of the Company’s common stock |
|
$ |
1.16 |
|
|
$ |
3.38 |
|
Risk-free interest rate |
|
|
2.98 |
% |
|
|
1.26 |
% |
Expected volatility factor |
|
|
70.0 |
% |
|
|
70.0 |
% |
Expected dividend yield |
|
|
— |
% |
|
|
— |
% |
Remaining contractual term (in years) |
|
|
0.004 |
|
|
|
0.004 |
|
|