Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Operations

v3.25.3
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenue $ 19,182 $ 25,399 $ 43,058 $ 60,224
Cost of revenue 9,806 14,488 24,970 40,084
Gross profit 9,376 10,911 18,088 20,140
Operating expenses:        
Research and development 10,195 7,517 18,854 13,554
Sales and marketing 4,412 5,168 9,943 10,286
General and administrative 17,186 10,009 34,836 19,853
Loss on decommissioned satellites 1,110 529 6,270 707
Allowance for current expected credit loss on notes receivable 0 40 0 80
Total operating expenses 32,903 23,263 69,903 44,480
Loss from operations (23,527) (12,352) (51,815) (24,340)
Other income (expense):        
Interest income 646 571 666 1,025
Interest expense (1,686) (4,773) (7,416) (9,826)
Gain on sale of a business 154,305 0 154,305 0
Loss on extinguishment of debt (12,008) 0 (12,008) 0
Change in fair value of contingent earnout liability (227) (1,187) 811 (1,232)
Change in fair value of warrant liabilities (2,790) 2,239 3,047 (1,963)
Issuance of stock warrants 0 0 0 (2,399)
Foreign exchange gain (loss) 6,965 (513) 10,791 (2,299)
Other expense, net (287) (477) (511) (1,011)
Total other income (expense), net 144,918 (4,140) 149,685 (17,705)
Income (loss) before income taxes 121,391 (16,492) 97,870 (42,045)
Income tax provision 1,801 67 1,795 58
Net income (loss) $ 119,590 $ (16,559) $ 96,075 $ (42,103)
Basic $ 3.8 $ (0.68) $ 3.29 $ (1.82)
Diluted $ 3.72 $ (0.68) $ 3.03 $ (1.82)
Weighted-average shares used in computing basic net loss per share 31,398,176 24,487,484 29,105,374 23,150,265
Weighted-average shares used in computing diluted net loss per share 32,093,646 24,487,484 30,441,536 23,150,265