Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes - Summary of Significant Components of Deferred Tax Assets (Liabilities) (Details)

v3.25.1
Income Taxes - Summary of Significant Components of Deferred Tax Assets (Liabilities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets    
Net operating loss carryforward $ 103,462 $ 98,300
Research and development credit carryforward 5,599 4,560
Interest expense limitation carryforward 12,467 5,141
Stock-based compensation 1,971 1,709
Property and equipment 7,493 6,030
Investment in subsidiary 1,732 0
Operating lease liabilities 1,371 1,891
Sec 174 Capitalized R&D 10,700 8,416
Intangibles 239 233
Other accruals 14,321 12,619
Gross deferred tax assets 159,355 138,899
Less: Valuation allowance (141,877) (121,009)
Net deferred tax assets 17,478 17,890
Deferred tax liabilities    
Intangibles (11,864) (13,165)
Operating lease right-of-use assets (1,263) (1,785)
Foreign property and equipment and intangibles (313) (708)
Other accruals (4,898) (3,036)
Gross deferred tax liabilities (18,338) (18,694)
Net deferred tax liabilities $ (860) $ (804)